SOCIETE IMMOBILIERE RICHARD : revenue, balance sheet and financial ratios

SOCIETE IMMOBILIERE RICHARD is a French company founded 45 years ago, specialized in the sector Location de logements. Based in PARIS (75019), this company of category PME shows in 2023 a revenue of 173 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIETE IMMOBILIERE RICHARD (SIREN 320049059)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue 172 529 € 156 863 € 160 091 € 166 091 € 174 793 € 183 849 € 178 970 € 174 106 € 248 752 €
Net income -66 637 € -31 € 2 259 € 4 120 € 12 805 € 30 373 € 14 108 € -12 490 € -461 €
EBITDA 123 956 € 96 868 € 114 546 € 121 258 € 120 310 € 141 960 € 134 958 € 112 009 € 150 944 €
Net margin -38.6% -0.0% 1.4% 2.5% 7.3% 16.5% 7.9% -7.2% -0.2%

Revenue and income statement

In 2023, SOCIETE IMMOBILIERE RICHARD achieves revenue of 173 k€. Activity remains stable over the period (CAGR: -4.5%). Vs 2022: +10%. After deducting consumption (0 €), gross margin stands at 173 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 124 k€, representing 71.8% of revenue. Positive scissor effect: EBITDA margin improves by +10.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -67 k€ (-38.6% of revenue), which will impact equity.

Revenue (2023) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

172 529 €

Gross margin (2023) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

172 529 €

EBITDA (2023) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

123 956 €

EBIT (2023) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

16 421 €

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-66 637 €

EBITDA margin (2023) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

71.8%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 105%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 34.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 18.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

105.329%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

47.316%

Cash flow / Revenue (2023) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

18.056%

Repayment capacity (2023) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

34.135

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

57.7%

Solvency indicators evolution
SOCIETE IMMOBILIERE RICHARD

Sector positioning

Debt ratio
105.33 2023
2021
2022
2023
Q1: -264.19
Med: 0.0
Q3: 71.11
Average +6 pts over 3 years

In 2023, the debt ratio of SOCIETE IMMOBILIERE RICHARD (105.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
47.32% 2023
2021
2022
2023
Q1: 0.0%
Med: 12.19%
Q3: 70.65%
Good +12 pts over 3 years

In 2023, the financial autonomy of SOCIETE IMMOBILIERE RICHARD (47.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
34.13 years 2023
2021
2022
2023
Q1: 0.0 years
Med: 0.2 years
Q3: 15.27 years
Average +10 pts over 3 years

In 2023, the repayment capacity of SOCIETE IMMOBILIERE RICHARD (34.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 149.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.0x. Financial charges are adequately covered by operations.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

149.404

Interest coverage (2023) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

3.989

Liquidity indicators evolution
SOCIETE IMMOBILIERE RICHARD

Sector positioning

Liquidity ratio
149.4 2023
2021
2022
2023
Q1: 17.51
Med: 201.89
Q3: 1006.4
Average -14 pts over 3 years

In 2023, the liquidity ratio of SOCIETE IMMOBILIERE RICHARD (149.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
3.99x 2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 18.07x
Good

In 2023, the interest coverage of SOCIETE IMMOBILIERE RICHARD (4.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 62 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 167 days. Excellent situation: suppliers finance 105 days of the operating cycle (retail model). Overall, WCR represents 16 days of revenue, i.e. 8 k€ to permanently finance. Notable WCR improvement over the period (-91%), freeing up cash.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

7 572 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

62 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

167 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2023) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

16 j

WCR and payment terms evolution
SOCIETE IMMOBILIERE RICHARD

Positioning of SOCIETE IMMOBILIERE RICHARD in its sector

Comparison with sector Location de logements

Valuation estimate

Based on 215 transactions of similar company sales in 2023, the value of SOCIETE IMMOBILIERE RICHARD is estimated at 432 294 € (range 116 339€ - 717 117€). With an EBITDA of 123 956€, the sector multiple of 5.2x is applied. The price/revenue ratio is 0.51x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
215 transactions
116k€ 432k€ 717k€
432 294 € Range: 116 339€ - 717 117€
NAF 5 année 2023

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
123 956 € × 5.2x
Estimation 638 813 €
162 074€ - 1 026 465€
Revenue Multiple 30%
172 529 € × 0.51x
Estimation 88 096 €
40 114€ - 201 539€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Location de logements)

Compare SOCIETE IMMOBILIERE RICHARD with other companies in the same sector:

Frequently asked questions about SOCIETE IMMOBILIERE RICHARD

What is the revenue of SOCIETE IMMOBILIERE RICHARD ?

The revenue of SOCIETE IMMOBILIERE RICHARD in 2023 is 173 k€.

Is SOCIETE IMMOBILIERE RICHARD profitable?

SOCIETE IMMOBILIERE RICHARD recorded a net loss in 2023.

Where is the headquarters of SOCIETE IMMOBILIERE RICHARD ?

The headquarters of SOCIETE IMMOBILIERE RICHARD is located in PARIS (75019), in the department Paris.

Where to find the tax return of SOCIETE IMMOBILIERE RICHARD ?

The tax return of SOCIETE IMMOBILIERE RICHARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE IMMOBILIERE RICHARD operate?

SOCIETE IMMOBILIERE RICHARD operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.