Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-10-05 (14 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: SAINT-LO (50000), Manche
SOCIETE IMMOBILIERE DES CHENES : revenue, balance sheet and financial ratios
SOCIETE IMMOBILIERE DES CHENES is a French company
founded 14 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in SAINT-LO (50000),
this company of category PME
shows in 2017 a revenue of 327 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE IMMOBILIERE DES CHENES (SIREN 535250682)
Indicator
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
326 864 €
304 853 €
Net income
20 837 €
22 537 €
55 469 €
59 950 €
97 510 €
94 931 €
EBITDA
N/C
N/C
N/C
N/C
230 581 €
221 331 €
Net margin
N/C
N/C
N/C
N/C
29.8%
31.1%
Revenue and income statement
In 2022, SOCIETE IMMOBILIERE DES CHENES generates positive net income of 21 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 95 k€ -> 21 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 837 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1132%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1132.266%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.962%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE IMMOBILIERE DES CHENES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
Debt ratio
-1500.861
-4087.46
31905.89
3244.012
1359.626
1132.266
Financial autonomy
-7.107
-2.489
0.308
2.93
6.756
7.962
Repayment capacity
12.769
12.143
None
None
None
None
Cash flow / Revenue
58.176%
54.971%
None%
None%
None%
None%
Sector positioning
Debt ratio
1132.272022
2019
2021
2022
Q1: -74.34
Med: 11.43
Q3: 181.21
Average
In 2022, the debt ratio of SOCIETE IMMOBILIERE DES C... (1132.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
7.96%2022
2019
2021
2022
Q1: 1.95%
Med: 38.48%
Q3: 82.88%
Average
In 2022, the financial autonomy of SOCIETE IMMOBILIERE DES C... (8.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1157.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1157.79
Liquidity indicators evolution SOCIETE IMMOBILIERE DES CHENES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
Liquidity ratio
1444.569
1443.792
1456.635
842.701
1361.518
1157.79
Interest coverage
24.202
22.227
None
None
None
None
Sector positioning
Liquidity ratio
1157.792022
2019
2021
2022
Q1: 88.14
Med: 269.92
Q3: 1094.56
Excellent
In 2022, the liquidity ratio of SOCIETE IMMOBILIERE DES C... (1157.79) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE IMMOBILIERE DES CHENES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
Operating WCR
7 045 €
15 206 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
29
39
260
232
0
0
Positioning of SOCIETE IMMOBILIERE DES CHENES in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 241 transactions of similar company sales
in 2022,
the value of SOCIETE IMMOBILIERE DES CHENES is estimated at
83 220 €
(range 31 396€ - 184 117€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
241 transactions
31k€83k€184k€
83 220 €Range: 31 396€ - 184 117€
NAF 5 année 2022
Valuation method used
Net Income Multiple
20 837 €
×
4.0x
=83 221 €
Range: 31 396€ - 184 118€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 241 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SOCIETE IMMOBILIERE DES CHENES with other companies in the same sector:
Frequently asked questions about SOCIETE IMMOBILIERE DES CHENES
What is the revenue of SOCIETE IMMOBILIERE DES CHENES ?
The revenue of SOCIETE IMMOBILIERE DES CHENES in 2017 is 327 k€.
Is SOCIETE IMMOBILIERE DES CHENES profitable?
Yes, SOCIETE IMMOBILIERE DES CHENES generated a net profit of 21 k€ in 2022.
Where is the headquarters of SOCIETE IMMOBILIERE DES CHENES ?
The headquarters of SOCIETE IMMOBILIERE DES CHENES is located in SAINT-LO (50000), in the department Manche.
Where to find the tax return of SOCIETE IMMOBILIERE DES CHENES ?
The tax return of SOCIETE IMMOBILIERE DES CHENES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE IMMOBILIERE DES CHENES operate?
SOCIETE IMMOBILIERE DES CHENES operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart