Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-11-13 (29 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: MOUTIERS (73600), Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE IMMOBILIERE DE COURCHEVEL : revenue, balance sheet and financial ratios
SOCIETE IMMOBILIERE DE COURCHEVEL is a French company
founded 29 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in MOUTIERS (73600),
this company of category PME
shows in 2015 a revenue of 336 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE IMMOBILIERE DE COURCHEVEL (SIREN 410159172)
Indicator
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
335 607 €
Net income
170 533 €
167 952 €
202 350 €
180 069 €
153 977 €
152 497 €
107 299 €
152 672 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
287 098 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
45.5%
Revenue and income statement
In 2022, SOCIETE IMMOBILIERE DE COURCHEVEL generates positive net income of 171 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2022: 153 k€ -> 171 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
170 533 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.445%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.787%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE IMMOBILIERE DE COURCHEVEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
Debt ratio
10.029
71.637
28.716
5.595
13.304
16.248
1.542
11.445
Financial autonomy
88.886
54.627
69.115
86.413
78.955
51.703
94.44
85.787
Repayment capacity
0.451
None
None
None
None
None
None
None
Cash flow / Revenue
63.77%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
11.452022
2020
2021
2022
Q1: -72.48
Med: 11.45
Q3: 180.83
Good
In 2022, the debt ratio of SOCIETE IMMOBILIERE DE CO... (11.45) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
85.79%2022
2020
2021
2022
Q1: 1.96%
Med: 38.53%
Q3: 82.82%
Excellent+17 pts over 3 years
In 2022, the financial autonomy of SOCIETE IMMOBILIERE DE CO... (85.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 213.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
213.168
Liquidity indicators evolution SOCIETE IMMOBILIERE DE COURCHEVEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
1491.09
1072.134
598.093
745.228
678.299
201.457
205.487
213.168
Interest coverage
0.325
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
213.172022
2020
2021
2022
Q1: 88.23
Med: 269.82
Q3: 1093.34
Average
In 2022, the liquidity ratio of SOCIETE IMMOBILIERE DE CO... (213.17) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE IMMOBILIERE DE COURCHEVEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
Operating WCR
334 201 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
4
0
0
0
0
0
0
0
Supplier payment term (days)
70
0
0
0
0
0
0
0
Positioning of SOCIETE IMMOBILIERE DE COURCHEVEL in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 241 transactions of similar company sales
in 2022,
the value of SOCIETE IMMOBILIERE DE COURCHEVEL is estimated at
681 088 €
(range 256 952€ - 1 506 847€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
241 transactions
256k€681k€1506k€
681 088 €Range: 256 952€ - 1 506 847€
NAF 5 année 2022
Valuation method used
Net Income Multiple
170 533 €
×
4.0x
=681 089 €
Range: 256 952€ - 1 506 848€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 241 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SOCIETE IMMOBILIERE DE COURCHEVEL with other companies in the same sector:
Frequently asked questions about SOCIETE IMMOBILIERE DE COURCHEVEL
What is the revenue of SOCIETE IMMOBILIERE DE COURCHEVEL ?
The revenue of SOCIETE IMMOBILIERE DE COURCHEVEL in 2015 is 336 k€.
Is SOCIETE IMMOBILIERE DE COURCHEVEL profitable?
Yes, SOCIETE IMMOBILIERE DE COURCHEVEL generated a net profit of 171 k€ in 2022.
Where is the headquarters of SOCIETE IMMOBILIERE DE COURCHEVEL ?
The headquarters of SOCIETE IMMOBILIERE DE COURCHEVEL is located in MOUTIERS (73600), in the department Savoie.
Where to find the tax return of SOCIETE IMMOBILIERE DE COURCHEVEL ?
The tax return of SOCIETE IMMOBILIERE DE COURCHEVEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE IMMOBILIERE DE COURCHEVEL operate?
SOCIETE IMMOBILIERE DE COURCHEVEL operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart