SOCIETE HYDROELECTRIQUE D'ARGENTINE CAYROL is a French company
founded 53 years ago,
specialized in the sector Production d'électricité.
Based in ARGENTINE (73220),
this company of category PME
shows in 2022 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE HYDROELECTRIQUE D'ARGENTINE CAYROL (SIREN 077320141)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 897 616 €
N/C
N/C
N/C
2 034 696 €
1 834 341 €
2 005 762 €
Net income
969 840 €
814 850 €
567 459 €
483 957 €
620 053 €
635 239 €
405 268 €
325 507 €
EBITDA
N/C
1 715 393 €
N/C
N/C
N/C
1 531 870 €
1 167 089 €
928 798 €
Net margin
N/C
28.1%
N/C
N/C
N/C
31.2%
22.1%
16.2%
Revenue and income statement
In 2023, SOCIETE HYDROELECTRIQUE D'ARGENTINE CAYROL generates positive net income of 970 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 326 k€ -> 970 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
969 840 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.591%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
95.859
127.084
108.423
86.721
69.391
53.91
38.605
26.0
Financial autonomy
47.878
43.294
47.081
52.761
57.998
62.371
69.442
74.591
Repayment capacity
5.548
7.531
4.986
None
None
None
1.794
None
Cash flow / Revenue
38.196%
44.553%
56.652%
None%
None%
None%
52.519%
None%
Sector positioning
Debt ratio
26.02023
2021
2022
2023
Q1: -242.24
Med: 0.0
Q3: 190.04
Average
In 2023, the debt ratio of SOCIETE HYDROELECTRIQUE D... (26.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
74.59%2023
2021
2022
2023
Q1: -6.3%
Med: 6.35%
Q3: 49.74%
Excellent
In 2023, the financial autonomy of SOCIETE HYDROELECTRIQUE D... (74.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.79 years2022
2022
Q1: -1.73 years
Med: 0.0 years
Q3: 6.9 years
Average
In 2022, the repayment capacity of SOCIETE HYDROELECTRIQUE D... (1.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 575.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
473.152
1722.477
2052.772
1921.83
1811.866
706.597
1394.743
575.941
Interest coverage
13.107
9.885
7.319
None
None
None
2.911
None
Sector positioning
Liquidity ratio
575.942023
2021
2022
2023
Q1: 87.04
Med: 274.98
Q3: 887.78
Good-6 pts over 3 years
In 2023, the liquidity ratio of SOCIETE HYDROELECTRIQUE D... (575.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.91x2022
2022
Q1: -0.06x
Med: 0.31x
Q3: 15.0x
Good
In 2022, the interest coverage of SOCIETE HYDROELECTRIQUE D... (2.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE HYDROELECTRIQUE D'ARGENTINE CAYROL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
1 763 867 €
1 141 675 €
1 158 413 €
0 €
0 €
0 €
995 998 €
0 €
Inventory turnover (days)
2
3
2
0
0
0
10
0
Customer payment term (days)
135
43
40
0
90859
0
60
0
Supplier payment term (days)
185
41
37
0
231
0
53
0
Positioning of SOCIETE HYDROELECTRIQUE D'ARGENTINE CAYROL in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SOCIETE HYDROELECTRIQUE D'ARGENTINE CAYROL is estimated at
2 792 787 €
(range 709 153€ - 10 302 501€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
85 tx
709k€2792k€10302k€
2 792 787 €Range: 709 153€ - 10 302 501€
NAF 5 all-time
Valuation method used
Net Income Multiple
969 840 €
×
2.9x
=2 792 788 €
Range: 709 153€ - 10 302 501€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare SOCIETE HYDROELECTRIQUE D'ARGENTINE CAYROL with other companies in the same sector:
Frequently asked questions about SOCIETE HYDROELECTRIQUE D'ARGENTINE CAYROL
What is the revenue of SOCIETE HYDROELECTRIQUE D'ARGENTINE CAYROL ?
The revenue of SOCIETE HYDROELECTRIQUE D'ARGENTINE CAYROL in 2022 is 2.9 M€.
Is SOCIETE HYDROELECTRIQUE D'ARGENTINE CAYROL profitable?
Yes, SOCIETE HYDROELECTRIQUE D'ARGENTINE CAYROL generated a net profit of 970 k€ in 2023.
Where is the headquarters of SOCIETE HYDROELECTRIQUE D'ARGENTINE CAYROL ?
The headquarters of SOCIETE HYDROELECTRIQUE D'ARGENTINE CAYROL is located in ARGENTINE (73220), in the department Savoie.
Where to find the tax return of SOCIETE HYDROELECTRIQUE D'ARGENTINE CAYROL ?
The tax return of SOCIETE HYDROELECTRIQUE D'ARGENTINE CAYROL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE HYDROELECTRIQUE D'ARGENTINE CAYROL operate?
SOCIETE HYDROELECTRIQUE D'ARGENTINE CAYROL operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart