Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE HOTELIERE MARSEILLE BEAUVAU INVESTISSEMENTS is a French company
founded 12 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in MARSEILLE (13001),
this company of category PME
shows in 2020 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE HOTELIERE MARSEILLE BEAUVAU INVESTISSEMENTS (SIREN 793441551)
Indicator
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
1 727 881 €
Net income
906 390 €
706 421 €
267 234 €
-73 560 €
EBITDA
N/C
N/C
N/C
449 818 €
Net margin
N/C
N/C
N/C
-4.3%
Revenue and income statement
In 2023, SOCIETE HOTELIERE MARSEILLE BEAUVAU INVESTISSEMENTS generates positive net income of 906 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
906 390 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 286%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
285.909%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.13%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Debt ratio
633.352
479.782
396.843
285.909
Financial autonomy
12.658
15.6
17.785
23.13
Repayment capacity
33.32
None
None
None
Cash flow / Revenue
12.755%
None%
None%
None%
Sector positioning
Debt ratio
285.912023
2021
2022
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Average
In 2023, the debt ratio of SOCIETE HOTELIERE MARSEIL... (285.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.13%2023
2021
2022
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Average
In 2023, the financial autonomy of SOCIETE HOTELIERE MARSEIL... (23.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 218.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
Liquidity ratio
384.576
315.289
272.434
218.295
Interest coverage
34.307
None
None
None
Sector positioning
Liquidity ratio
218.292023
2021
2022
2023
Q1: 72.95
Med: 167.91
Q3: 344.4
Good-10 pts over 3 years
In 2023, the liquidity ratio of SOCIETE HOTELIERE MARSEIL... (218.29) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE HOTELIERE MARSEILLE BEAUVAU INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Operating WCR
1 867 805 €
0 €
0 €
0 €
Inventory turnover (days)
2
0
0
0
Customer payment term (days)
6
0
0
0
Supplier payment term (days)
55
0
0
0
Positioning of SOCIETE HOTELIERE MARSEILLE BEAUVAU INVESTISSEMENTS in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 108 transactions of similar company sales
in 2023,
the value of SOCIETE HOTELIERE MARSEILLE BEAUVAU INVESTISSEMENTS is estimated at
4 008 727 €
(range 1 736 182€ - 6 869 923€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
108 transactions
1736k€4008k€6869k€
4 008 727 €Range: 1 736 182€ - 6 869 923€
NAF 5 année 2023
Valuation method used
Net Income Multiple
906 390 €
×
4.4x
=4 008 728 €
Range: 1 736 183€ - 6 869 924€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SOCIETE HOTELIERE MARSEILLE BEAUVAU INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about SOCIETE HOTELIERE MARSEILLE BEAUVAU INVESTISSEMENTS
What is the revenue of SOCIETE HOTELIERE MARSEILLE BEAUVAU INVESTISSEMENTS ?
The revenue of SOCIETE HOTELIERE MARSEILLE BEAUVAU INVESTISSEMENTS in 2020 is 1.7 M€.
Is SOCIETE HOTELIERE MARSEILLE BEAUVAU INVESTISSEMENTS profitable?
Yes, SOCIETE HOTELIERE MARSEILLE BEAUVAU INVESTISSEMENTS generated a net profit of 906 k€ in 2023.
Where is the headquarters of SOCIETE HOTELIERE MARSEILLE BEAUVAU INVESTISSEMENTS ?
The headquarters of SOCIETE HOTELIERE MARSEILLE BEAUVAU INVESTISSEMENTS is located in MARSEILLE (13001), in the department Bouches-du-Rhone.
Where to find the tax return of SOCIETE HOTELIERE MARSEILLE BEAUVAU INVESTISSEMENTS ?
The tax return of SOCIETE HOTELIERE MARSEILLE BEAUVAU INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE HOTELIERE MARSEILLE BEAUVAU INVESTISSEMENTS operate?
SOCIETE HOTELIERE MARSEILLE BEAUVAU INVESTISSEMENTS operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart