SOCIETE HOTELIERE FLOIRAC : revenue, balance sheet and financial ratios
SOCIETE HOTELIERE FLOIRAC is a French company
founded 51 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in USSAC (19270),
this company of category PME
shows in 2024 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE HOTELIERE FLOIRAC (SIREN 307737254)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 775 976 €
1 951 464 €
241 041 €
361 552 €
300 234 €
348 831 €
322 926 €
315 277 €
267 072 €
Net income
24 677 €
484 481 €
-1 084 881 €
164 854 €
1 545 835 €
212 684 €
266 359 €
201 421 €
200 598 €
174 729 €
EBITDA
N/C
419 328 €
708 161 €
202 018 €
323 647 €
260 018 €
300 880 €
275 853 €
272 684 €
229 211 €
Net margin
N/C
27.3%
-55.6%
68.4%
427.6%
70.8%
76.4%
62.4%
63.6%
65.4%
Revenue and income statement
In 2025, SOCIETE HOTELIERE FLOIRAC generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 175 k€ -> 25 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 677 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 410%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
410.207%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.975%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
115.403
111.153
123.034
120.17
91.16
331.519
306.324
615.844
380.703
410.207
Financial autonomy
45.83
46.708
44.25
44.962
51.83
22.964
24.394
12.632
16.839
16.975
Repayment capacity
15.949
14.488
17.142
13.91
14.092
3.95
37.284
15.712
3.889
None
Cash flow / Revenue
65.424%
63.626%
62.374%
76.358%
70.839%
427.555%
68.393%
18.511%
32.292%
None%
Sector positioning
Debt ratio
410.212025
2023
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Watch
In 2025, the debt ratio of SOCIETE HOTELIERE FLOIRAC (410.21) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
16.98%2025
2023
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Average
In 2025, the financial autonomy of SOCIETE HOTELIERE FLOIRAC (17.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.89 years2024
2023
2024
Q1: -0.07 years
Med: 0.73 years
Q3: 4.74 years
Average-5 pts over 2 years
In 2024, the repayment capacity of SOCIETE HOTELIERE FLOIRAC (3.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 182.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
4509.751
4347.732
4310.345
6700.94
6265.831
7958.564
8269.237
1233.584
261.863
182.045
Interest coverage
17.392
8.788
14.605
8.489
6.61
7.95
14.517
28.845
43.299
None
Sector positioning
Liquidity ratio
182.042025
2023
2024
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Good-20 pts over 3 years
In 2025, the liquidity ratio of SOCIETE HOTELIERE FLOIRAC (182.04) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
43.3x2024
2023
2024
Q1: 0.0x
Med: 1.5x
Q3: 11.71x
Excellent
In 2024, the interest coverage of SOCIETE HOTELIERE FLOIRAC (43.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 245 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 473 days. Excellent situation: suppliers finance 228 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
245 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
473 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE HOTELIERE FLOIRAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
2 506 305 €
2 586 186 €
3 192 501 €
3 537 757 €
3 880 933 €
5 518 563 €
5 730 699 €
3 596 509 €
-58 891 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
4
5
0
Customer payment term (days)
144
164
176
186
149
183
35
22
14
245
Supplier payment term (days)
78
85
114
122
191
238
236
56
50
473
Positioning of SOCIETE HOTELIERE FLOIRAC in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 114 transactions of similar company sales
in 2025,
the value of SOCIETE HOTELIERE FLOIRAC is estimated at
139 592 €
(range 33 953€ - 421 985€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
33k€139k€421k€
139 592 €Range: 33 953€ - 421 985€
NAF 5 année 2025
Valuation method used
Net Income Multiple
24 677 €
×
5.7x
=139 592 €
Range: 33 954€ - 421 986€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SOCIETE HOTELIERE FLOIRAC with other companies in the same sector:
Frequently asked questions about SOCIETE HOTELIERE FLOIRAC
What is the revenue of SOCIETE HOTELIERE FLOIRAC ?
The revenue of SOCIETE HOTELIERE FLOIRAC in 2024 is 1.8 M€.
Is SOCIETE HOTELIERE FLOIRAC profitable?
Yes, SOCIETE HOTELIERE FLOIRAC generated a net profit of 25 k€ in 2025.
Where is the headquarters of SOCIETE HOTELIERE FLOIRAC ?
The headquarters of SOCIETE HOTELIERE FLOIRAC is located in USSAC (19270), in the department Correze.
Where to find the tax return of SOCIETE HOTELIERE FLOIRAC ?
The tax return of SOCIETE HOTELIERE FLOIRAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE HOTELIERE FLOIRAC operate?
SOCIETE HOTELIERE FLOIRAC operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart