Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-12-01 (15 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: AIME-LA-PLAGNE (73210), Savoie
SOCIETE HOTELIERE DE TARENTAISE : revenue, balance sheet and financial ratios
SOCIETE HOTELIERE DE TARENTAISE is a French company
founded 15 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in AIME-LA-PLAGNE (73210),
this company of category PME
shows in 2018 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE HOTELIERE DE TARENTAISE (SIREN 529823296)
Indicator
2025
2023
2022
2021
2020
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
1 609 571 €
1 545 790 €
1 604 202 €
1 549 793 €
Net income
142 082 €
-13 945 €
29 695 €
12 878 €
-5 560 €
952 €
-106 379 €
-1 402 €
-9 503 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-1 191 €
-107 607 €
-17 286 €
-10 041 €
Net margin
N/C
N/C
N/C
N/C
N/C
0.1%
-6.9%
-0.1%
-0.6%
Revenue and income statement
In 2025, SOCIETE HOTELIERE DE TARENTAISE generates positive net income of 142 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
142 082 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 216%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
216.259%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.356%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE HOTELIERE DE TARENTAISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2025
Debt ratio
741.494
1262.309
-112.049
-128.402
-547.359
-604.253
-870.152
-559.448
216.259
Financial autonomy
1.539
1.399
-22.259
-20.945
-10.754
-7.973
-5.923
-8.474
12.356
Repayment capacity
-2.469
-2.07
-0.913
-7.645
None
None
None
None
None
Cash flow / Revenue
-1.284%
-1.545%
-8.033%
-0.714%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
216.262025
2022
2023
2025
Q1: 0.0
Med: 7.56
Q3: 53.6
Watch+50 pts over 3 years
In 2025, the debt ratio of SOCIETE HOTELIERE DE TARE... (216.26) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
12.36%2025
2022
2023
2025
Q1: 10.23%
Med: 44.01%
Q3: 75.13%
Average
In 2025, the financial autonomy of SOCIETE HOTELIERE DE TARE... (12.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 108.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
108.737
Liquidity indicators evolution SOCIETE HOTELIERE DE TARENTAISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2025
Liquidity ratio
84.339
69.701
55.351
54.413
129.863
131.999
125.572
103.882
108.737
Interest coverage
-4.332
-4.397
-1.374
-199.244
None
None
None
None
None
Sector positioning
Liquidity ratio
108.742025
2022
2023
2025
Q1: 119.63
Med: 260.88
Q3: 749.74
Watch
In 2025, the liquidity ratio of SOCIETE HOTELIERE DE TARE... (108.74) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE HOTELIERE DE TARENTAISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2025
Operating WCR
66 378 €
79 183 €
15 319 €
30 501 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
5
5
6
5
0
0
0
0
0
Customer payment term (days)
8
12
7
7
0
0
0
0
0
Supplier payment term (days)
56
51
80
96
0
0
0
0
0
Positioning of SOCIETE HOTELIERE DE TARENTAISE in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of SOCIETE HOTELIERE DE TARENTAISE is estimated at
471 031 €
(range 140 913€ - 1 386 842€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
140k€471k€1386k€
471 031 €Range: 140 913€ - 1 386 842€
NAF 5 all-time
Valuation method used
Net Income Multiple
142 082 €
×
3.3x
=471 032 €
Range: 140 914€ - 1 386 842€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare SOCIETE HOTELIERE DE TARENTAISE with other companies in the same sector:
Frequently asked questions about SOCIETE HOTELIERE DE TARENTAISE
What is the revenue of SOCIETE HOTELIERE DE TARENTAISE ?
The revenue of SOCIETE HOTELIERE DE TARENTAISE in 2018 is 1.6 M€.
Is SOCIETE HOTELIERE DE TARENTAISE profitable?
Yes, SOCIETE HOTELIERE DE TARENTAISE generated a net profit of 142 k€ in 2025.
Where is the headquarters of SOCIETE HOTELIERE DE TARENTAISE ?
The headquarters of SOCIETE HOTELIERE DE TARENTAISE is located in AIME-LA-PLAGNE (73210), in the department Savoie.
Where to find the tax return of SOCIETE HOTELIERE DE TARENTAISE ?
The tax return of SOCIETE HOTELIERE DE TARENTAISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE HOTELIERE DE TARENTAISE operate?
SOCIETE HOTELIERE DE TARENTAISE operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart