Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-01-02 (31 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: MORZINE (74110), Haute-Savoie
SOCIETE HOTELIERE DE LA GRANDE TERCHE : revenue, balance sheet and financial ratios
SOCIETE HOTELIERE DE LA GRANDE TERCHE is a French company
founded 31 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in MORZINE (74110),
this company of category PME
shows in 2025 a revenue of 827€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE HOTELIERE DE LA GRANDE TERCHE (SIREN 402326532)
Indicator
2025
2024
2023
2022
2021
2020
2016
Revenue
827 €
2 250 €
2 921 €
3 997 €
70 476 €
75 399 €
91 577 €
Net income
-32 865 €
-311 702 €
4 404 €
-30 375 €
-52 109 €
25 901 €
13 834 €
EBITDA
-2 925 €
-8 147 €
-6 803 €
-9 671 €
-9 534 €
-9 795 €
-18 281 €
Net margin
-3974.0%
-13853.4%
150.8%
-759.9%
-73.9%
34.4%
15.1%
Revenue and income statement
In 2025, SOCIETE HOTELIERE DE LA GRANDE TERCHE achieves revenue of 827 €. Revenue is declining over the period 2016-2025 (CAGR: -40.7%). Significant drop of -63% vs 2024. After deducting consumption (0 €), gross margin stands at 827 €, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3 k€, representing -353.7% of revenue. Positive scissor effect: EBITDA margin improves by +8.4 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -33 k€ (-3974.0% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
827 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
827 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 925 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 922 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-32 865 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-353.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 99%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
98.999%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.719%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-3974.002%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.916
Solvency indicators evolution SOCIETE HOTELIERE DE LA GRANDE TERCHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
2022
2023
2024
2025
Debt ratio
73.159
77.287
85.331
88.852
42.448
96.981
98.999
Financial autonomy
48.495
50.704
47.548
48.779
69.532
50.248
49.719
Repayment capacity
18.522
18.291
-9.175
-15.695
1.59
-0.495
-5.916
Cash flow / Revenue
19.116%
32.415%
-65.527%
-759.945%
4943.649%
-19968.978%
-3974.002%
Sector positioning
Debt ratio
99.02025
2023
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Average+19 pts over 3 years
In 2025, the debt ratio of SOCIETE HOTELIERE DE LA G... (99.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.72%2025
2023
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Good-15 pts over 3 years
In 2025, the financial autonomy of SOCIETE HOTELIERE DE LA G... (49.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-5.92 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.71 years
Q3: 3.85 years
Excellent-30 pts over 3 years
In 2025, the repayment capacity of SOCIETE HOTELIERE DE LA G... (-5.92) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6658.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6658.198
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3.453
Liquidity indicators evolution SOCIETE HOTELIERE DE LA GRANDE TERCHE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2020
2021
2022
2023
2024
2025
Liquidity ratio
506.984
840.169
709.757
1102.022
8549.339
6750.966
6658.198
Interest coverage
-4.589
-4.829
-365.093
-279.764
-128.517
-14.042
-3.453
Sector positioning
Liquidity ratio
6658.22025
2023
2024
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Excellent
In 2025, the liquidity ratio of SOCIETE HOTELIERE DE LA G... (6658.20) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-3.45x2025
2023
2024
2025
Q1: 0.0x
Med: 1.38x
Q3: 8.59x
Average
In 2025, the interest coverage of SOCIETE HOTELIERE DE LA G... (-3.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 355 days. Excellent situation: suppliers finance 355 days of the operating cycle (retail model). Overall, WCR represents 48732 days of revenue, i.e. 112 k€ to permanently finance. Notable WCR improvement over the period (-83%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
111 949 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
355 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
48732 j
WCR and payment terms evolution SOCIETE HOTELIERE DE LA GRANDE TERCHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
2022
2023
2024
2025
Operating WCR
643 299 €
955 552 €
912 713 €
873 072 €
323 227 €
110 925 €
111 949 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
388
384
373
748
241
0
0
Supplier payment term (days)
101
86
266
200
304
134
355
Positioning of SOCIETE HOTELIERE DE LA GRANDE TERCHE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 114 transactions of similar company sales
in 2025,
the value of SOCIETE HOTELIERE DE LA GRANDE TERCHE is estimated at
357 €
(range 159€ - 793€).
The price/revenue ratio is 0.43x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
0k€0k€0k€
357 €Range: 159€ - 793€
NAF 5 année 2025
Valuation method used
Revenue Multiple
827 €
×
0.43x
=357 €
Range: 159€ - 793€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SOCIETE HOTELIERE DE LA GRANDE TERCHE with other companies in the same sector:
Frequently asked questions about SOCIETE HOTELIERE DE LA GRANDE TERCHE
What is the revenue of SOCIETE HOTELIERE DE LA GRANDE TERCHE ?
The revenue of SOCIETE HOTELIERE DE LA GRANDE TERCHE in 2025 is 827€.
Is SOCIETE HOTELIERE DE LA GRANDE TERCHE profitable?
SOCIETE HOTELIERE DE LA GRANDE TERCHE recorded a net loss in 2025.
Where is the headquarters of SOCIETE HOTELIERE DE LA GRANDE TERCHE ?
The headquarters of SOCIETE HOTELIERE DE LA GRANDE TERCHE is located in MORZINE (74110), in the department Haute-Savoie.
Where to find the tax return of SOCIETE HOTELIERE DE LA GRANDE TERCHE ?
The tax return of SOCIETE HOTELIERE DE LA GRANDE TERCHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE HOTELIERE DE LA GRANDE TERCHE operate?
SOCIETE HOTELIERE DE LA GRANDE TERCHE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart