Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-07-01 (23 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75009), Paris
SOCIETE HOTELIERE AXEL : revenue, balance sheet and financial ratios
SOCIETE HOTELIERE AXEL is a French company
founded 23 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75009),
this company of category PME
shows in 2017 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE HOTELIERE AXEL (SIREN 442674222)
Indicator
2024
2023
2022
2021
2020
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
1 235 737 €
1 046 911 €
1 238 768 €
Net income
600 551 €
784 436 €
711 042 €
-493 361 €
-600 660 €
559 306 €
-158 156 €
-17 588 €
EBITDA
N/C
N/C
N/C
N/C
N/C
120 519 €
67 358 €
184 171 €
Net margin
N/C
N/C
N/C
N/C
N/C
45.3%
-15.1%
-1.4%
Revenue and income statement
In 2024, SOCIETE HOTELIERE AXEL generates positive net income of 601 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
600 551 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 125%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
125.463%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.142%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE HOTELIERE AXEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2020
2021
2022
2023
2024
Debt ratio
192.537
346.879
174.045
429.926
-3040.295
267.693
106.711
125.463
Financial autonomy
31.861
20.878
33.773
13.588
-1.787
18.371
42.96
36.142
Repayment capacity
15.656
-78.261
2.944
None
None
None
None
None
Cash flow / Revenue
7.935%
-2.714%
57.428%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
125.462024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of SOCIETE HOTELIERE AXEL (125.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.14%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good+15 pts over 3 years
In 2024, the financial autonomy of SOCIETE HOTELIERE AXEL (36.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 16.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
16.771
Liquidity indicators evolution SOCIETE HOTELIERE AXEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2020
2021
2022
2023
2024
Liquidity ratio
91.373
243.859
401.717
42.03
18.142
16.498
44.651
16.771
Interest coverage
11.338
28.822
23.203
None
None
None
None
None
Sector positioning
Liquidity ratio
16.772024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average
In 2024, the liquidity ratio of SOCIETE HOTELIERE AXEL (16.77) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE HOTELIERE AXEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2020
2021
2022
2023
2024
Operating WCR
13 787 €
19 190 €
-32 376 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
11
21
26
0
0
0
0
0
Supplier payment term (days)
26
26
28
0
0
0
0
0
Positioning of SOCIETE HOTELIERE AXEL in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SOCIETE HOTELIERE AXEL is estimated at
2 459 146 €
(range 1 285 282€ - 5 419 385€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
1285k€2459k€5419k€
2 459 146 €Range: 1 285 282€ - 5 419 385€
NAF 5 année 2024
Valuation method used
Net Income Multiple
600 551 €
×
4.1x
=2 459 147 €
Range: 1 285 283€ - 5 419 385€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SOCIETE HOTELIERE AXEL with other companies in the same sector:
Frequently asked questions about SOCIETE HOTELIERE AXEL
What is the revenue of SOCIETE HOTELIERE AXEL ?
The revenue of SOCIETE HOTELIERE AXEL in 2017 is 1.2 M€.
Is SOCIETE HOTELIERE AXEL profitable?
Yes, SOCIETE HOTELIERE AXEL generated a net profit of 601 k€ in 2024.
Where is the headquarters of SOCIETE HOTELIERE AXEL ?
The headquarters of SOCIETE HOTELIERE AXEL is located in PARIS (75009), in the department Paris.
Where to find the tax return of SOCIETE HOTELIERE AXEL ?
The tax return of SOCIETE HOTELIERE AXEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE HOTELIERE AXEL operate?
SOCIETE HOTELIERE AXEL operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart