Employees: 21 (2023.0)Legal category: SAS (autres)Size: ETICreation date: 2000-03-13 (26 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: LA ROCHE-SUR-YON (85000), Vendee
SOCIETE HOLDING FAMILLE VINET - H.F.V. : revenue, balance sheet and financial ratios
SOCIETE HOLDING FAMILLE VINET - H.F.V. is a French company
founded 26 years ago,
specialized in the sector Activités des sociétés holding.
Based in LA ROCHE-SUR-YON (85000),
this company of category ETI
shows in 2023 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE HOLDING FAMILLE VINET - H.F.V. (SIREN 429935984)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
4 411 180 €
3 623 772 €
2 880 040 €
2 402 129 €
2 014 437 €
1 436 600 €
1 297 764 €
Net income
5 756 225 €
6 597 943 €
7 137 191 €
6 553 426 €
2 035 025 €
2 086 817 €
1 664 329 €
1 259 791 €
EBITDA
N/C
-294 476 €
-904 301 €
-829 716 €
-827 965 €
-473 083 €
-579 571 €
-454 132 €
Net margin
N/C
149.6%
197.0%
227.5%
84.7%
103.6%
115.9%
97.1%
Revenue and income statement
In 2024, SOCIETE HOLDING FAMILLE VINET - H.F.V. generates positive net income of 5.8 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1.3 M€ -> 5.8 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 756 225 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.634%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.147%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE HOLDING FAMILLE VINET - H.F.V.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
31.326
20.114
192.461
160.188
104.166
74.953
49.729
33.634
Financial autonomy
74.449
80.425
33.189
37.851
47.39
56.041
65.009
73.147
Repayment capacity
3.114
1.62
9.367
28.596
3.285
2.992
2.042
None
Cash flow / Revenue
62.56%
80.3%
119.539%
30.51%
193.834%
153.876%
148.3%
None%
Sector positioning
Debt ratio
33.632024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average-12 pts over 3 years
In 2024, the debt ratio of SOCIETE HOLDING FAMILLE V... (33.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
73.15%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good+13 pts over 3 years
In 2024, the financial autonomy of SOCIETE HOLDING FAMILLE V... (73.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.04 years2023
2022
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Average-7 pts over 2 years
In 2023, the repayment capacity of SOCIETE HOLDING FAMILLE V... (2.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 659.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
659.812
Liquidity indicators evolution SOCIETE HOLDING FAMILLE VINET - H.F.V.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
253.952
308.741
286.979
406.783
423.303
572.047
609.761
659.812
Interest coverage
-15.183
-27.482
-244.889
-18.662
-17.094
-15.226
-198.164
None
Sector positioning
Liquidity ratio
659.812024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average
In 2024, the liquidity ratio of SOCIETE HOLDING FAMILLE V... (659.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-198.16x2023
2022
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Average-18 pts over 2 years
In 2023, the interest coverage of SOCIETE HOLDING FAMILLE V... (-198.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE HOLDING FAMILLE VINET - H.F.V.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
-18 908 €
-130 975 €
-247 413 €
-334 593 €
-384 025 €
870 €
-246 717 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
29
36
54
16
16
46
33
0
Supplier payment term (days)
39
37
112
36
51
56
37
0
Positioning of SOCIETE HOLDING FAMILLE VINET - H.F.V. in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of SOCIETE HOLDING FAMILLE VINET - H.F.V. is estimated at
8 403 869 €
(range 5 359 845€ - 42 990 145€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
5359k€8403k€42990k€
8 403 869 €Range: 5 359 845€ - 42 990 145€
NAF 5 année 2024
Valuation method used
Net Income Multiple
5 756 225 €
×
1.5x
=8 403 869 €
Range: 5 359 846€ - 42 990 146€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SOCIETE HOLDING FAMILLE VINET - H.F.V. with other companies in the same sector:
Frequently asked questions about SOCIETE HOLDING FAMILLE VINET - H.F.V.
What is the revenue of SOCIETE HOLDING FAMILLE VINET - H.F.V. ?
The revenue of SOCIETE HOLDING FAMILLE VINET - H.F.V. in 2023 is 4.4 M€.
Is SOCIETE HOLDING FAMILLE VINET - H.F.V. profitable?
Yes, SOCIETE HOLDING FAMILLE VINET - H.F.V. generated a net profit of 5.8 M€ in 2024.
Where is the headquarters of SOCIETE HOLDING FAMILLE VINET - H.F.V. ?
The headquarters of SOCIETE HOLDING FAMILLE VINET - H.F.V. is located in LA ROCHE-SUR-YON (85000), in the department Vendee.
Where to find the tax return of SOCIETE HOLDING FAMILLE VINET - H.F.V. ?
The tax return of SOCIETE HOLDING FAMILLE VINET - H.F.V. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE HOLDING FAMILLE VINET - H.F.V. operate?
SOCIETE HOLDING FAMILLE VINET - H.F.V. operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart