Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-03-01 (30 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: KERVIGNAC (56700), Morbihan
SOCIETE HENRI MIGNON : revenue, balance sheet and financial ratios
SOCIETE HENRI MIGNON is a French company
founded 30 years ago,
specialized in the sector Services d'aménagement paysager .
Based in KERVIGNAC (56700),
this company of category PME
shows in 2023 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE HENRI MIGNON (SIREN 404113250)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
3 061 172 €
N/C
N/C
N/C
N/C
N/C
1 589 574 €
Net income
17 302 €
165 745 €
127 939 €
29 521 €
86 486 €
11 913 €
93 056 €
38 109 €
60 427 €
EBITDA
N/C
N/C
233 273 €
N/C
N/C
N/C
N/C
N/C
145 084 €
Net margin
N/C
N/C
4.2%
N/C
N/C
N/C
N/C
N/C
3.8%
Revenue and income statement
In 2025, SOCIETE HENRI MIGNON generates positive net income of 17 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 60 k€ -> 17 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 302 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.423%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.208%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE HENRI MIGNON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
205.55
104.839
131.92
137.971
96.902
78.291
40.364
28.745
27.423
Financial autonomy
18.825
25.482
26.171
26.75
28.548
32.552
39.467
46.844
49.208
Repayment capacity
2.217
None
None
None
None
None
1.479
None
None
Cash flow / Revenue
7.166%
None%
None%
None%
None%
None%
6.001%
None%
None%
Sector positioning
Debt ratio
27.422025
2023
2024
2025
Q1: 8.08
Med: 27.61
Q3: 72.06
Good
In 2025, the debt ratio of SOCIETE HENRI MIGNON (27.42) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
49.21%2025
2023
2024
2025
Q1: 22.59%
Med: 40.68%
Q3: 57.38%
Good+7 pts over 3 years
In 2025, the financial autonomy of SOCIETE HENRI MIGNON (49.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.48 years2023
2023
Q1: 0.0 years
Med: 0.49 years
Q3: 1.75 years
Average
In 2023, the repayment capacity of SOCIETE HENRI MIGNON (1.48) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 209.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
209.254
Liquidity indicators evolution SOCIETE HENRI MIGNON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
102.62
106.205
149.204
176.148
160.24
161.177
169.732
195.24
209.254
Interest coverage
5.506
None
None
None
None
None
2.766
None
None
Sector positioning
Liquidity ratio
209.252025
2023
2024
2025
Q1: 145.15
Med: 201.2
Q3: 300.36
Good+12 pts over 3 years
In 2025, the liquidity ratio of SOCIETE HENRI MIGNON (209.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.77x2023
2023
Q1: 0.0x
Med: 0.57x
Q3: 2.7x
Excellent
In 2023, the interest coverage of SOCIETE HENRI MIGNON (2.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 494 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 369 days. The gap of 125 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
494 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
369 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE HENRI MIGNON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
472 151 €
0 €
0 €
0 €
0 €
0 €
838 639 €
0 €
0 €
Inventory turnover (days)
27
0
0
0
0
0
67
0
0
Customer payment term (days)
86
624
769
836
782
0
74
656
494
Supplier payment term (days)
79
726
220
489
514
0
53
495
369
Positioning of SOCIETE HENRI MIGNON in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of SOCIETE HENRI MIGNON is estimated at
55 822 €
(range 16 595€ - 124 403€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
125 transactions
16k€55k€124k€
55 822 €Range: 16 595€ - 124 403€
NAF 5 all-time
Valuation method used
Net Income Multiple
17 302 €
×
3.2x
=55 823 €
Range: 16 596€ - 124 403€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare SOCIETE HENRI MIGNON with other companies in the same sector:
Frequently asked questions about SOCIETE HENRI MIGNON
What is the revenue of SOCIETE HENRI MIGNON ?
The revenue of SOCIETE HENRI MIGNON in 2023 is 3.1 M€.
Is SOCIETE HENRI MIGNON profitable?
Yes, SOCIETE HENRI MIGNON generated a net profit of 17 k€ in 2025.
Where is the headquarters of SOCIETE HENRI MIGNON ?
The headquarters of SOCIETE HENRI MIGNON is located in KERVIGNAC (56700), in the department Morbihan.
Where to find the tax return of SOCIETE HENRI MIGNON ?
The tax return of SOCIETE HENRI MIGNON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE HENRI MIGNON operate?
SOCIETE HENRI MIGNON operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart