Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-01-01 (23 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: TRIGNAC (44570), Loire-Atlantique
SOCIETE HELLEBORE : revenue, balance sheet and financial ratios
SOCIETE HELLEBORE is a French company
founded 23 years ago,
specialized in the sector Commerce de détail de meubles.
Based in TRIGNAC (44570),
this company of category PME
shows in 2023 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE HELLEBORE (SIREN 444828206)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
1 399 469 €
1 410 340 €
1 160 914 €
1 434 112 €
1 371 925 €
1 260 307 €
1 256 345 €
Net income
83 927 €
134 483 €
172 822 €
179 419 €
194 154 €
204 815 €
153 471 €
77 230 €
EBITDA
N/C
182 988 €
231 618 €
235 908 €
261 362 €
275 976 €
214 168 €
98 745 €
Net margin
N/C
9.6%
12.3%
15.5%
13.5%
14.9%
12.2%
6.1%
Revenue and income statement
In 2024, SOCIETE HELLEBORE generates positive net income of 84 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 77 k€ -> 84 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
83 927 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
88.603%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
1.177
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
69.959
64.272
79.237
83.602
85.787
91.094
89.511
88.603
Repayment capacity
0.086
0.0
0.0
0.0
0.0
0.0
0.0
None
Cash flow / Revenue
6.27%
12.152%
15.232%
13.795%
15.645%
13.427%
10.951%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Excellent
In 2024, the debt ratio of SOCIETE HELLEBORE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
88.6%2024
2022
2023
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Excellent
In 2024, the financial autonomy of SOCIETE HELLEBORE (88.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2022
2023
Q1: 0.0 years
Med: 0.61 years
Q3: 2.58 years
Excellent
In 2023, the repayment capacity of SOCIETE HELLEBORE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 551.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
551.697
Liquidity indicators evolution SOCIETE HELLEBORE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
202.539
183.932
305.399
424.07
479.393
750.861
610.406
551.697
Interest coverage
2.234
0.03
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
551.72024
2022
2023
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Excellent
In 2024, the liquidity ratio of SOCIETE HELLEBORE (551.70) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2022
2023
Q1: 0.0x
Med: 0.92x
Q3: 4.31x
Average
In 2023, the interest coverage of SOCIETE HELLEBORE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE HELLEBORE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
97 279 €
-2 584 €
123 720 €
80 439 €
82 007 €
115 620 €
116 324 €
0 €
Inventory turnover (days)
55
53
48
44
56
40
47
0
Customer payment term (days)
0
0
0
0
0
1
0
0
Supplier payment term (days)
39
46
41
20
15
12
5
0
Positioning of SOCIETE HELLEBORE in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 61 transactions of similar company sales
in 2024,
the value of SOCIETE HELLEBORE is estimated at
401 143 €
(range 181 383€ - 666 065€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
181k€401k€666k€
401 143 €Range: 181 383€ - 666 065€
NAF 5 année 2024
Valuation method used
Net Income Multiple
83 927 €
×
4.8x
=401 144 €
Range: 181 384€ - 666 065€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare SOCIETE HELLEBORE with other companies in the same sector:
Frequently asked questions about SOCIETE HELLEBORE
What is the revenue of SOCIETE HELLEBORE ?
The revenue of SOCIETE HELLEBORE in 2023 is 1.4 M€.
Is SOCIETE HELLEBORE profitable?
Yes, SOCIETE HELLEBORE generated a net profit of 84 k€ in 2024.
Where is the headquarters of SOCIETE HELLEBORE ?
The headquarters of SOCIETE HELLEBORE is located in TRIGNAC (44570), in the department Loire-Atlantique.
Where to find the tax return of SOCIETE HELLEBORE ?
The tax return of SOCIETE HELLEBORE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE HELLEBORE operate?
SOCIETE HELLEBORE operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart