Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-05-10 (18 years)Status: ActiveBusiness sector: Promotion immobilière d'autres bâtimentsLocation: MATOURY (97351), Guyane
SOCIETE GUYANE LYCEES : revenue, balance sheet and financial ratios
SOCIETE GUYANE LYCEES is a French company
founded 18 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in MATOURY (97351),
this company of category PME
shows in 2024 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE GUYANE LYCEES (SIREN 497970244)
Indicator
2024
2022
2021
2020
2019
2017
2016
2015
Revenue
4 186 639 €
4 249 819 €
3 868 866 €
3 509 717 €
3 586 661 €
3 696 809 €
3 669 864 €
3 725 904 €
Net income
499 177 €
550 366 €
558 032 €
486 732 €
509 187 €
436 251 €
460 738 €
447 341 €
EBITDA
3 498 211 €
3 467 220 €
3 292 618 €
3 242 981 €
3 199 229 €
3 338 820 €
3 355 765 €
3 437 635 €
Net margin
11.9%
13.0%
14.4%
13.9%
14.2%
11.8%
12.6%
12.0%
Revenue and income statement
In 2024, SOCIETE GUYANE LYCEES achieves revenue of 4.2 M€. Revenue is growing positively over 8 years (CAGR: +1.3%). Slight decline of -1% vs 2022. After deducting consumption (0 €), gross margin stands at 4.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.5 M€, representing 83.6% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 499 k€, i.e. 11.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 186 639 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 186 639 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 498 211 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
605 028 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
499 177 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
83.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 110%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 12.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 47.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
110.018%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.479%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
47.209%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
12.579
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
2022
2024
Debt ratio
102.829
103.573
104.349
104.55
104.926
105.147
105.888
110.018
Financial autonomy
49.168
49.0
48.85
48.706
48.708
48.599
48.367
47.479
Repayment capacity
18.591
17.862
17.491
16.701
15.032
13.877
13.358
12.579
Cash flow / Revenue
51.43%
52.81%
51.762%
51.373%
55.96%
52.608%
47.712%
47.209%
Sector positioning
Debt ratio
110.022024
2021
2022
2024
Q1: -0.39
Med: 1.1
Q3: 136.85
Average+6 pts over 3 years
In 2024, the debt ratio of SOCIETE GUYANE LYCEES (110.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.48%2024
2021
2022
2024
Q1: -0.14%
Med: 9.3%
Q3: 49.18%
Good
In 2024, the financial autonomy of SOCIETE GUYANE LYCEES (47.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
12.58 years2024
2021
2022
2024
Q1: -8.35 years
Med: 0.0 years
Q3: 0.84 years
Watch
In 2024, the repayment capacity of SOCIETE GUYANE LYCEES (12.58) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4636.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 36.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4636.494
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2019
2020
2021
2022
2024
Liquidity ratio
2022.917
2621.85
4069.621
2264.401
4905.055
3352.723
2711.982
4636.494
Interest coverage
35.617
34.781
34.079
33.721
31.381
29.876
34.121
36.384
Sector positioning
Liquidity ratio
4636.492024
2021
2022
2024
Q1: 124.75
Med: 280.5
Q3: 1000.73
Excellent
In 2024, the liquidity ratio of SOCIETE GUYANE LYCEES (4636.49) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
36.38x2024
2021
2022
2024
Q1: -9.86x
Med: 0.0x
Q3: 5.47x
Excellent
In 2024, the interest coverage of SOCIETE GUYANE LYCEES (36.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 58 days. Excellent situation: suppliers finance 55 days of the operating cycle (retail model). Overall, WCR represents 431 days of revenue, i.e. 5.0 M€ to permanently finance. Over 2015-2024, WCR increased by +70%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 015 300 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
3 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
58 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
431 j
WCR and payment terms evolution SOCIETE GUYANE LYCEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
2022
2024
Operating WCR
2 956 579 €
4 297 888 €
4 382 641 €
4 289 682 €
4 522 656 €
5 447 557 €
5 162 680 €
5 015 300 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
1
77
49
6
10
64
8
3
Supplier payment term (days)
107
162
100
164
124
69
85
58
Positioning of SOCIETE GUYANE LYCEES in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SOCIETE GUYANE LYCEES is estimated at
2 340 835 €
(range 923 908€ - 6 847 012€).
With an EBITDA of 3 498 211€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
923k€2340k€6847k€
2 340 835 €Range: 923 908€ - 6 847 012€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 498 211 €×1.0x
Estimation3 509 988 €
1 449 446€ - 10 675 433€
Revenue Multiple30%
4 186 639 €×0.28x
Estimation1 171 259 €
421 172€ - 2 880 644€
Net Income Multiple20%
499 177 €×2.3x
Estimation1 172 320 €
364 169€ - 3 225 515€
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière d'autres bâtiments)
Compare SOCIETE GUYANE LYCEES with other companies in the same sector:
Frequently asked questions about SOCIETE GUYANE LYCEES
What is the revenue of SOCIETE GUYANE LYCEES ?
The revenue of SOCIETE GUYANE LYCEES in 2024 is 4.2 M€.
Is SOCIETE GUYANE LYCEES profitable?
Yes, SOCIETE GUYANE LYCEES generated a net profit of 499 k€ in 2024.
Where is the headquarters of SOCIETE GUYANE LYCEES ?
The headquarters of SOCIETE GUYANE LYCEES is located in MATOURY (97351), in the department Guyane.
Where to find the tax return of SOCIETE GUYANE LYCEES ?
The tax return of SOCIETE GUYANE LYCEES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE GUYANE LYCEES operate?
SOCIETE GUYANE LYCEES operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart