Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-10-01 (18 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SAINT-MITRE-LES-REMPARTS (13920), Bouches-du-Rhone
SOCIETE GUERRA : revenue, balance sheet and financial ratios
SOCIETE GUERRA is a French company
founded 18 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SAINT-MITRE-LES-REMPARTS (13920),
this company of category PME
shows in 2021 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE GUERRA (SIREN 500297601)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
3 500 504 €
4 390 892 €
5 538 201 €
4 867 782 €
3 598 190 €
Net income
126 428 €
58 054 €
57 256 €
14 567 €
37 747 €
71 276 €
103 075 €
39 091 €
EBITDA
N/C
N/C
N/C
47 937 €
71 955 €
126 363 €
150 367 €
76 717 €
Net margin
N/C
N/C
N/C
0.4%
0.9%
1.3%
2.1%
1.1%
Revenue and income statement
In 2024, SOCIETE GUERRA generates positive net income of 126 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 39 k€ -> 126 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
126 428 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.498%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.552%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
67.413
60.176
21.719
187.542
155.388
77.541
53.456
29.498
Financial autonomy
19.864
23.056
24.524
17.598
22.791
22.964
24.85
35.552
Repayment capacity
0.782
0.506
0.508
16.002
48.176
None
None
None
Cash flow / Revenue
1.785%
2.575%
1.607%
1.199%
0.656%
None%
None%
None%
Sector positioning
Debt ratio
29.52024
2022
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Average-17 pts over 3 years
In 2024, the debt ratio of SOCIETE GUERRA (29.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.55%2024
2022
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Average+9 pts over 3 years
In 2024, the financial autonomy of SOCIETE GUERRA (35.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 161.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
161.087
Liquidity indicators evolution SOCIETE GUERRA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
103.517
110.623
114.974
146.529
207.615
128.757
159.606
161.087
Interest coverage
2.903
0.459
0.407
0.42
14.39
None
None
None
Sector positioning
Liquidity ratio
161.092024
2022
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Average+6 pts over 3 years
In 2024, the liquidity ratio of SOCIETE GUERRA (161.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE GUERRA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
760 657 €
1 294 441 €
1 386 433 €
2 205 940 €
1 707 966 €
0 €
0 €
0 €
Inventory turnover (days)
17
30
22
46
56
0
0
0
Customer payment term (days)
110
98
99
148
150
0
0
0
Supplier payment term (days)
78
70
77
116
85
0
0
0
Positioning of SOCIETE GUERRA in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of SOCIETE GUERRA is estimated at
429 442 €
(range 169 841€ - 979 201€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
169k€429k€979k€
429 442 €Range: 169 841€ - 979 201€
NAF 5 année 2024
Valuation method used
Net Income Multiple
126 428 €
×
3.4x
=429 443 €
Range: 169 841€ - 979 202€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare SOCIETE GUERRA with other companies in the same sector:
Yes, SOCIETE GUERRA generated a net profit of 126 k€ in 2024.
Where is the headquarters of SOCIETE GUERRA ?
The headquarters of SOCIETE GUERRA is located in SAINT-MITRE-LES-REMPARTS (13920), in the department Bouches-du-Rhone.
Where to find the tax return of SOCIETE GUERRA ?
The tax return of SOCIETE GUERRA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE GUERRA operate?
SOCIETE GUERRA operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart