Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: SAULX-LES-CHARTREUX (91160), Essonne
SOCIETE GUERIN LECARVES : revenue, balance sheet and financial ratios
SOCIETE GUERIN LECARVES is a French company
founded 61 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in SAULX-LES-CHARTREUX (91160),
this company of category PME
shows in 2017 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE GUERIN LECARVES (SIREN 965203094)
Indicator
2024
2023
2017
2016
Revenue
N/C
N/C
1 250 899 €
879 962 €
Net income
8 418 €
99 385 €
6 939 €
699 €
EBITDA
N/C
N/C
127 497 €
117 897 €
Net margin
N/C
N/C
0.6%
0.1%
Revenue and income statement
In 2024, SOCIETE GUERIN LECARVES generates positive net income of 8 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 699 € -> 8 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 418 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.122%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.55%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2023
2024
Debt ratio
90.361
67.474
35.435
30.122
Financial autonomy
41.587
40.267
32.074
30.55
Repayment capacity
3.635
2.553
None
None
Cash flow / Revenue
11.191%
8.517%
None%
None%
Sector positioning
Debt ratio
30.122024
2017
2023
2024
Q1: 7.65
Med: 32.36
Q3: 83.34
Good-16 pts over 3 years
In 2024, the debt ratio of SOCIETE GUERIN LECARVES (30.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
30.55%2024
2017
2023
2024
Q1: 20.63%
Med: 39.04%
Q3: 56.1%
Average-18 pts over 3 years
In 2024, the financial autonomy of SOCIETE GUERIN LECARVES (30.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.55 years2017
2017
Q1: 0.0 years
Med: 0.48 years
Q3: 1.84 years
Average
In 2017, the repayment capacity of SOCIETE GUERIN LECARVES (2.55) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2023
2024
Liquidity ratio
301.398
215.66
165.712
154.403
Interest coverage
10.22
7.571
None
None
Sector positioning
Liquidity ratio
154.42024
2017
2023
2024
Q1: 141.64
Med: 199.63
Q3: 301.04
Average-30 pts over 3 years
In 2024, the liquidity ratio of SOCIETE GUERIN LECARVES (154.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.57x2017
2017
Q1: 0.0x
Med: 0.99x
Q3: 4.32x
Excellent
In 2017, the interest coverage of SOCIETE GUERIN LECARVES (7.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE GUERIN LECARVES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2023
2024
Operating WCR
337 624 €
486 262 €
0 €
0 €
Inventory turnover (days)
27
20
0
0
Customer payment term (days)
103
112
0
0
Supplier payment term (days)
77
89
0
0
Positioning of SOCIETE GUERIN LECARVES in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 5 917€ to 115 289€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
5k€18k€115k€
18 662 €Range: 5 917€ - 115 289€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare SOCIETE GUERIN LECARVES with other companies in the same sector:
Frequently asked questions about SOCIETE GUERIN LECARVES
What is the revenue of SOCIETE GUERIN LECARVES ?
The revenue of SOCIETE GUERIN LECARVES in 2017 is 1.3 M€.
Is SOCIETE GUERIN LECARVES profitable?
Yes, SOCIETE GUERIN LECARVES generated a net profit of 8 k€ in 2024.
Where is the headquarters of SOCIETE GUERIN LECARVES ?
The headquarters of SOCIETE GUERIN LECARVES is located in SAULX-LES-CHARTREUX (91160), in the department Essonne.
Where to find the tax return of SOCIETE GUERIN LECARVES ?
The tax return of SOCIETE GUERIN LECARVES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE GUERIN LECARVES operate?
SOCIETE GUERIN LECARVES operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart