SOCIETE GROELLY : revenue, balance sheet and financial ratios

SOCIETE GROELLY is a French company founded 35 years ago, specialized in the sector Activités de clubs de sports. Based in SAINT-DOULCHARD (18230), this company of category PME shows in 2022 a revenue of 964 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIETE GROELLY (SIREN 379154172)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 964 311 € N/C N/C N/C 706 844 € 720 855 € N/C
Net income 122 119 € 66 003 € 138 638 € -149 496 € 15 841 € 10 700 € 42 633 € -43 251 €
EBITDA N/C 82 161 € N/C N/C N/C 28 091 € 52 510 € N/C
Net margin N/C 6.8% N/C N/C N/C 1.5% 5.9% N/C

Revenue and income statement

In 2023, SOCIETE GROELLY generates positive net income of 122 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

122 119 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

20.866%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

18.549%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.0%

Solvency indicators evolution
SOCIETE GROELLY

Sector positioning

Debt ratio
20.87 2023
2021
2022
2023
Q1: 0.0
Med: 36.82
Q3: 150.4
Good -36 pts over 3 years

In 2023, the debt ratio of SOCIETE GROELLY (20.87) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
18.55% 2023
2021
2022
2023
Q1: 1.0%
Med: 19.79%
Q3: 41.15%
Average +13 pts over 3 years

In 2023, the financial autonomy of SOCIETE GROELLY (18.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.53 years 2022
2022
Q1: -1.89 years
Med: -0.01 years
Q3: 1.77 years
Average

In 2022, the repayment capacity of SOCIETE GROELLY (1.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 84.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

84.635

Liquidity indicators evolution
SOCIETE GROELLY

Sector positioning

Liquidity ratio
84.64 2023
2021
2022
2023
Q1: 86.71
Med: 135.95
Q3: 224.48
Watch

In 2023, the liquidity ratio of SOCIETE GROELLY (84.64) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
0.01x 2022
2022
Q1: -1.74x
Med: 0.0x
Q3: 3.76x
Good

In 2022, the interest coverage of SOCIETE GROELLY (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOCIETE GROELLY

Positioning of SOCIETE GROELLY in its sector

Comparison with sector Activités de clubs de sports

Valuation estimate

Based on 161 transactions of similar company sales (all years), the value of SOCIETE GROELLY is estimated at 648 644 € (range 284 077€ - 1 377 837€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
161 transactions
284k€ 648k€ 1377k€
648 644 € Range: 284 077€ - 1 377 837€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
122 119 € × 5.3x = 648 645 €
Range: 284 078€ - 1 377 837€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de clubs de sports)

Compare SOCIETE GROELLY with other companies in the same sector:

Frequently asked questions about SOCIETE GROELLY

What is the revenue of SOCIETE GROELLY ?

The revenue of SOCIETE GROELLY in 2022 is 964 k€.

Is SOCIETE GROELLY profitable?

Yes, SOCIETE GROELLY generated a net profit of 122 k€ in 2023.

Where is the headquarters of SOCIETE GROELLY ?

The headquarters of SOCIETE GROELLY is located in SAINT-DOULCHARD (18230), in the department Cher.

Where to find the tax return of SOCIETE GROELLY ?

The tax return of SOCIETE GROELLY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE GROELLY operate?

SOCIETE GROELLY operates in the sector Activités de clubs de sports (NAF code 93.12Z). See the 'Sector positioning' section above to compare the company with its competitors.