Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1981-03-01 (45 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: LACHAMBRE (57730), Moselle
SOCIETE GRANIMOND : revenue, balance sheet and financial ratios
SOCIETE GRANIMOND is a French company
founded 45 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in LACHAMBRE (57730),
this company of category PME
shows in 2022 a revenue of 6.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE GRANIMOND (SIREN 321302861)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
6 537 106 €
5 925 373 €
4 614 872 €
6 328 068 €
5 881 274 €
Net income
1 877 997 €
2 583 566 €
332 179 €
238 085 €
149 674 €
281 053 €
154 247 €
EBITDA
N/C
N/C
626 483 €
620 508 €
431 493 €
640 135 €
415 986 €
Net margin
N/C
N/C
5.1%
4.0%
3.2%
4.4%
2.6%
Revenue and income statement
In 2024, SOCIETE GRANIMOND generates positive net income of 1.9 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 154 k€ -> 1.9 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 877 997 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.267%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.145%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
88.543
45.126
82.534
103.943
69.271
43.009
16.267
Financial autonomy
38.23
48.736
40.34
33.662
41.27
48.539
65.145
Repayment capacity
5.34
2.358
6.258
5.672
2.019
None
None
Cash flow / Revenue
4.424%
6.404%
6.018%
4.885%
7.33%
None%
None%
Sector positioning
Debt ratio
16.272024
2022
2023
2024
Q1: 2.07
Med: 17.76
Q3: 57.15
Good-27 pts over 3 years
In 2024, the debt ratio of SOCIETE GRANIMOND (16.27) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.14%2024
2022
2023
2024
Q1: 25.78%
Med: 46.47%
Q3: 64.06%
Excellent+26 pts over 3 years
In 2024, the financial autonomy of SOCIETE GRANIMOND (65.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.02 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 2.16 years
Average
In 2022, the repayment capacity of SOCIETE GRANIMOND (2.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 421.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
421.62
Liquidity indicators evolution SOCIETE GRANIMOND
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
245.014
282.66
317.004
244.808
227.609
307.739
421.62
Interest coverage
6.334
4.227
4.298
2.974
3.24
None
None
Sector positioning
Liquidity ratio
421.622024
2022
2023
2024
Q1: 160.84
Med: 235.03
Q3: 352.94
Excellent+22 pts over 3 years
In 2024, the liquidity ratio of SOCIETE GRANIMOND (421.62) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.24x2022
2022
Q1: 0.0x
Med: 0.86x
Q3: 3.67x
Good
In 2022, the interest coverage of SOCIETE GRANIMOND (3.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE GRANIMOND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 352 679 €
2 826 748 €
2 376 244 €
2 751 210 €
2 710 742 €
0 €
0 €
Inventory turnover (days)
44
39
45
38
29
0
0
Customer payment term (days)
149
117
145
136
0
0
0
Supplier payment term (days)
66
52
77
72
48
0
0
Positioning of SOCIETE GRANIMOND in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 1 358 514€ to 20 752 791€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1358k€3424k€20752k€
3 424 908 €Range: 1 358 514€ - 20 752 791€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare SOCIETE GRANIMOND with other companies in the same sector:
Frequently asked questions about SOCIETE GRANIMOND
What is the revenue of SOCIETE GRANIMOND ?
The revenue of SOCIETE GRANIMOND in 2022 is 6.5 M€.
Is SOCIETE GRANIMOND profitable?
Yes, SOCIETE GRANIMOND generated a net profit of 1.9 M€ in 2024.
Where is the headquarters of SOCIETE GRANIMOND ?
The headquarters of SOCIETE GRANIMOND is located in LACHAMBRE (57730), in the department Moselle.
Where to find the tax return of SOCIETE GRANIMOND ?
The tax return of SOCIETE GRANIMOND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE GRANIMOND operate?
SOCIETE GRANIMOND operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart