Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1972-01-01 (54 years)Status: ActiveBusiness sector: Récupération de déchets triésLocation: KOGENHEIM (67230), Bas-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE GASTON SCHMITT : revenue, balance sheet and financial ratios
SOCIETE GASTON SCHMITT is a French company
founded 54 years ago,
specialized in the sector Récupération de déchets triés.
Based in KOGENHEIM (67230),
this company of category PME
shows in 2015 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE GASTON SCHMITT (SIREN 728505637)
Indicator
2017
2016
2015
Revenue
N/C
N/C
1 192 207 €
Net income
11 085 €
9 291 €
-15 766 €
EBITDA
N/C
N/C
29 081 €
Net margin
N/C
N/C
-1.3%
Revenue and income statement
In 2017, SOCIETE GASTON SCHMITT generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 085 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 126%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
126.495%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.089%
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
Debt ratio
141.818
125.836
126.495
Financial autonomy
21.431
25.537
29.089
Repayment capacity
-26.582
None
None
Cash flow / Revenue
-0.993%
None%
None%
Sector positioning
Debt ratio
126.52017
2015
2016
2017
Q1: 1.09
Med: 21.48
Q3: 78.53
Average
In 2017, the debt ratio of SOCIETE GASTON SCHMITT (126.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.09%2017
2015
2016
2017
Q1: 20.2%
Med: 40.64%
Q3: 63.34%
Average-7 pts over 3 years
In 2017, the financial autonomy of SOCIETE GASTON SCHMITT (29.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-26.58 years2015
2015
Q1: -0.05 years
Med: 0.0 years
Q3: 1.38 years
Excellent
In 2015, the repayment capacity of SOCIETE GASTON SCHMITT (-26.58) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 215.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
Liquidity ratio
157.545
189.784
215.75
Interest coverage
120.801
None
None
Sector positioning
Liquidity ratio
215.752017
2015
2016
2017
Q1: 125.98
Med: 188.97
Q3: 313.32
Good
In 2017, the liquidity ratio of SOCIETE GASTON SCHMITT (215.75) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
120.8x2015
2015
Q1: -0.37x
Med: 0.0x
Q3: 3.71x
Excellent
In 2015, the interest coverage of SOCIETE GASTON SCHMITT (120.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 244 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1028 days. Excellent situation: suppliers finance 784 days of the operating cycle (retail model).
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
244 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1028 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE GASTON SCHMITT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
Operating WCR
683 957 €
0 €
0 €
Inventory turnover (days)
210
0
0
Customer payment term (days)
54
413
244
Supplier payment term (days)
112
907
1028
Positioning of SOCIETE GASTON SCHMITT in its sector
Comparison with sector Récupération de déchets triés
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SOCIETE GASTON SCHMITT is estimated at
19 748 €
(range 3 569€ - 88 604€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2017
85 tx
3k€19k€88k€
19 748 €Range: 3 569€ - 88 604€
NAF 5 all-time
Valuation method used
Net Income Multiple
11 085 €
×
1.8x
=19 749 €
Range: 3 570€ - 88 604€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Récupération de déchets triés)
Compare SOCIETE GASTON SCHMITT with other companies in the same sector:
Frequently asked questions about SOCIETE GASTON SCHMITT
What is the revenue of SOCIETE GASTON SCHMITT ?
The revenue of SOCIETE GASTON SCHMITT in 2015 is 1.2 M€.
Is SOCIETE GASTON SCHMITT profitable?
Yes, SOCIETE GASTON SCHMITT generated a net profit of 11 k€ in 2017.
Where is the headquarters of SOCIETE GASTON SCHMITT ?
The headquarters of SOCIETE GASTON SCHMITT is located in KOGENHEIM (67230), in the department Bas-Rhin.
Where to find the tax return of SOCIETE GASTON SCHMITT ?
The tax return of SOCIETE GASTON SCHMITT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE GASTON SCHMITT operate?
SOCIETE GASTON SCHMITT operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart