Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1963-01-01 (63 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: MOUCHAMPS (85640), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE GARAGE VILLENEUVE : revenue, balance sheet and financial ratios
SOCIETE GARAGE VILLENEUVE is a French company
founded 63 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in MOUCHAMPS (85640),
this company of category PME
shows in 2023 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE GARAGE VILLENEUVE (SIREN 309879757)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
3 777 360 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
113 763 €
80 288 €
60 953 €
95 181 €
62 903 €
59 519 €
69 778 €
66 257 €
25 157 €
EBITDA
N/C
N/C
69 465 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
1.6%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SOCIETE GARAGE VILLENEUVE generates positive net income of 114 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 25 k€ -> 114 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
113 763 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.917%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.386%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
50.698
49.63
44.047
34.726
43.001
29.703
40.019
31.568
12.917
Financial autonomy
44.639
48.412
46.018
45.89
49.588
59.587
50.346
58.858
62.386
Repayment capacity
None
None
None
None
None
None
5.651
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
1.096%
None%
None%
Sector positioning
Debt ratio
12.922025
2023
2024
2025
Q1: 4.71
Med: 28.32
Q3: 98.65
Good-12 pts over 3 years
In 2025, the debt ratio of SOCIETE GARAGE VILLENEUVE (12.92) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.39%2025
2023
2024
2025
Q1: 21.32%
Med: 45.81%
Q3: 67.63%
Good-5 pts over 3 years
In 2025, the financial autonomy of SOCIETE GARAGE VILLENEUVE (62.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.65 years2023
2023
Q1: 0.0 years
Med: 0.51 years
Q3: 4.09 years
Average
In 2023, the repayment capacity of SOCIETE GARAGE VILLENEUVE (5.65) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 249.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
143.699
175.782
173.929
167.681
275.209
326.732
223.744
267.122
249.961
Interest coverage
None
None
None
None
None
None
19.634
None
None
Sector positioning
Liquidity ratio
249.962025
2023
2024
2025
Q1: 177.97
Med: 297.13
Q3: 552.71
Average-13 pts over 3 years
In 2025, the liquidity ratio of SOCIETE GARAGE VILLENEUVE (249.96) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
19.63x2023
2023
Q1: 0.0x
Med: 2.09x
Q3: 18.92x
Excellent
In 2023, the interest coverage of SOCIETE GARAGE VILLENEUVE (19.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE GARAGE VILLENEUVE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
1 075 414 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
75
0
0
Customer payment term (days)
0
0
0
0
0
0
19
0
0
Supplier payment term (days)
0
0
0
0
0
0
38
0
0
Positioning of SOCIETE GARAGE VILLENEUVE in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 113 transactions of similar company sales
in 2025,
the value of SOCIETE GARAGE VILLENEUVE is estimated at
485 237 €
(range 154 796€ - 796 126€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
154k€485k€796k€
485 237 €Range: 154 796€ - 796 126€
NAF 5 année 2025
Valuation method used
Net Income Multiple
113 763 €
×
4.3x
=485 238 €
Range: 154 796€ - 796 127€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare SOCIETE GARAGE VILLENEUVE with other companies in the same sector:
Frequently asked questions about SOCIETE GARAGE VILLENEUVE
What is the revenue of SOCIETE GARAGE VILLENEUVE ?
The revenue of SOCIETE GARAGE VILLENEUVE in 2023 is 3.8 M€.
Is SOCIETE GARAGE VILLENEUVE profitable?
Yes, SOCIETE GARAGE VILLENEUVE generated a net profit of 114 k€ in 2025.
Where is the headquarters of SOCIETE GARAGE VILLENEUVE ?
The headquarters of SOCIETE GARAGE VILLENEUVE is located in MOUCHAMPS (85640), in the department Vendee.
Where to find the tax return of SOCIETE GARAGE VILLENEUVE ?
The tax return of SOCIETE GARAGE VILLENEUVE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE GARAGE VILLENEUVE operate?
SOCIETE GARAGE VILLENEUVE operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart