Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-05-03 (27 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: LILLE (59800), Nord
SOCIETE G L M : revenue, balance sheet and financial ratios
SOCIETE G L M is a French company
founded 27 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in LILLE (59800),
this company of category PME
shows in 2022 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE G L M (SIREN 423108158)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
2015
2014
Revenue
N/C
N/C
2 966 797 €
3 158 182 €
2 801 071 €
1 870 265 €
1 192 089 €
882 155 €
1 134 915 €
925 485 €
Net income
193 748 €
-144 425 €
24 357 €
145 583 €
-4 722 €
48 801 €
70 630 €
95 516 €
193 421 €
26 129 €
EBITDA
N/C
N/C
17 849 €
179 303 €
29 961 €
66 139 €
90 925 €
131 836 €
278 219 €
98 562 €
Net margin
N/C
N/C
0.8%
4.6%
-0.2%
2.6%
5.9%
10.8%
17.0%
2.8%
Revenue and income statement
In 2024, SOCIETE G L M generates positive net income of 194 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 26 k€ -> 194 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
193 748 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.533%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.28%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
13.876
3.637
5.437
9.252
16.985
15.426
10.606
14.947
11.625
10.533
Financial autonomy
60.514
65.721
74.261
55.188
51.472
49.699
42.628
43.887
37.756
43.28
Repayment capacity
0.49
0.097
0.324
0.795
2.44
3.495
0.66
5.806
None
None
Cash flow / Revenue
10.178%
17.357%
10.968%
6.025%
2.593%
1.09%
4.281%
0.722%
None%
None%
Sector positioning
Debt ratio
10.532024
2022
2023
2024
Q1: 0.09
Med: 10.84
Q3: 41.67
Good
In 2024, the debt ratio of SOCIETE G L M (10.53) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
43.28%2024
2022
2023
2024
Q1: 4.76%
Med: 31.21%
Q3: 55.38%
Good
In 2024, the financial autonomy of SOCIETE G L M (43.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.81 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.11 years
Average
In 2022, the repayment capacity of SOCIETE G L M (5.81) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 191.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
191.007
Liquidity indicators evolution SOCIETE G L M
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
317.391
311.216
457.851
250.989
251.058
233.241
188.47
201.126
172.288
191.007
Interest coverage
0.0
0.0
0.0
0.0
1.426
-0.134
-0.004
13.603
None
None
Sector positioning
Liquidity ratio
191.012024
2022
2023
2024
Q1: 141.8
Med: 207.68
Q3: 324.48
Average-6 pts over 3 years
In 2024, the liquidity ratio of SOCIETE G L M (191.01) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
13.6x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.48x
Excellent
In 2022, the interest coverage of SOCIETE G L M (13.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE G L M
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
323 031 €
408 967 €
400 834 €
523 792 €
646 756 €
333 075 €
499 214 €
421 285 €
0 €
0 €
Inventory turnover (days)
0
3
3
2
1
1
1
0
0
0
Customer payment term (days)
118
140
146
144
114
47
66
57
0
0
Supplier payment term (days)
74
62
67
134
87
56
85
92
0
0
Positioning of SOCIETE G L M in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of SOCIETE G L M is estimated at
576 191 €
(range 201 782€ - 1 097 184€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
201k€576k€1097k€
576 191 €Range: 201 782€ - 1 097 184€
NAF 5 all-time
Valuation method used
Net Income Multiple
193 748 €
×
3.0x
=576 192 €
Range: 201 782€ - 1 097 184€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare SOCIETE G L M with other companies in the same sector:
Yes, SOCIETE G L M generated a net profit of 194 k€ in 2024.
Where is the headquarters of SOCIETE G L M ?
The headquarters of SOCIETE G L M is located in LILLE (59800), in the department Nord.
Where to find the tax return of SOCIETE G L M ?
The tax return of SOCIETE G L M is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE G L M operate?
SOCIETE G L M operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart