Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2020-10-28 (5 years)Status: ActiveBusiness sector: Services auxiliaires des transports aériensLocation: PARIS (75016), Paris
SOCIETE FRANCAISE DES AEROPORTS (SFA) : revenue, balance sheet and financial ratios
SOCIETE FRANCAISE DES AEROPORTS (SFA) is a French company
founded 5 years ago,
specialized in the sector Services auxiliaires des transports aériens.
Based in PARIS (75016),
this company of category PME
shows in 2024 a revenue of 35 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE FRANCAISE DES AEROPORTS (SFA) (SIREN 891080053)
Indicator
2024
2023
2022
2021
Revenue
35 033 €
35 880 €
34 800 €
40 000 €
Net income
49 380 €
42 435 €
-10 357 €
-65 963 €
EBITDA
-9 763 €
-16 315 €
-37 245 €
-65 064 €
Net margin
141.0%
118.3%
-29.8%
-164.9%
Revenue and income statement
In 2024, SOCIETE FRANCAISE DES AEROPORTS (SFA) achieves revenue of 35 k€. Activity remains stable over the period (CAGR: -4.3%). Slight decline of -2% vs 2023. After deducting consumption (0 €), gross margin stands at 35 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -10 k€, representing -27.9% of revenue. Positive scissor effect: EBITDA margin improves by +17.6 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 49 k€, i.e. 141.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
35 033 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
35 033 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-9 763 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-10 010 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 380 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-27.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 141.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.18%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.964%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
141.658%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.02
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE FRANCAISE DES AEROPORTS (SFA)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
-86.1
-110.365
-1336.792
2.18
Financial autonomy
-30.79
-60.818
-4.625
67.964
Repayment capacity
-0.469
-5.463
1.22
0.02
Cash flow / Revenue
-164.907%
-26.888%
118.615%
141.658%
Sector positioning
Debt ratio
2.182024
2022
2023
2024
Q1: 0.0
Med: 1.0
Q3: 50.08
Average+26 pts over 3 years
In 2024, the debt ratio of SOCIETE FRANCAISE DES AER... (2.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
67.96%2024
2022
2023
2024
Q1: 3.49%
Med: 23.63%
Q3: 43.9%
Excellent+61 pts over 3 years
In 2024, the financial autonomy of SOCIETE FRANCAISE DES AER... (68.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.02 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.08 years
Average+26 pts over 3 years
In 2024, the repayment capacity of SOCIETE FRANCAISE DES AER... (0.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 406.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
406.618
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-10.161
Liquidity indicators evolution SOCIETE FRANCAISE DES AEROPORTS (SFA)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
79.475
78.701
235.219
406.618
Interest coverage
-1.382
-3.012
-10.42
-10.161
Sector positioning
Liquidity ratio
406.622024
2022
2023
2024
Q1: 103.71
Med: 133.95
Q3: 202.29
Excellent+56 pts over 3 years
In 2024, the liquidity ratio of SOCIETE FRANCAISE DES AER... (406.62) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-10.16x2024
2022
2023
2024
Q1: 0.0x
Med: 0.09x
Q3: 6.25x
Average
In 2024, the interest coverage of SOCIETE FRANCAISE DES AER... (-10.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. Favorable situation: supplier credit is longer than customer credit by 27 days. WCR is negative (-150 days): operations structurally generate cash. Notable WCR improvement over the period (-212%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-14 634 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-150 j
WCR and payment terms evolution SOCIETE FRANCAISE DES AEROPORTS (SFA)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
13 112 €
19 928 €
15 711 €
-14 634 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
360
69
223
0
Supplier payment term (days)
211
264
143
27
Positioning of SOCIETE FRANCAISE DES AEROPORTS (SFA) in its sector
Comparison with sector Services auxiliaires des transports aériens
Valuation estimate
Based on 205 transactions of similar company sales
(all years),
the value of SOCIETE FRANCAISE DES AEROPORTS (SFA) is estimated at
18 419 €
(range 7 638€ - 60 951€).
The price/revenue ratio is 0.15x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
205 transactions
7k€18k€60k€
18 419 €Range: 7 638€ - 60 951€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
35 033 €×0.15x
Estimation5 246 €
3 366€ - 16 349€
Net Income Multiple20%
49 380 €×0.8x
Estimation38 179 €
14 048€ - 127 854€
How is this estimate calculated?
This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports aériens)
Compare SOCIETE FRANCAISE DES AEROPORTS (SFA) with other companies in the same sector:
Frequently asked questions about SOCIETE FRANCAISE DES AEROPORTS (SFA)
What is the revenue of SOCIETE FRANCAISE DES AEROPORTS (SFA) ?
The revenue of SOCIETE FRANCAISE DES AEROPORTS (SFA) in 2024 is 35 k€.
Is SOCIETE FRANCAISE DES AEROPORTS (SFA) profitable?
Yes, SOCIETE FRANCAISE DES AEROPORTS (SFA) generated a net profit of 49 k€ in 2024.
Where is the headquarters of SOCIETE FRANCAISE DES AEROPORTS (SFA) ?
The headquarters of SOCIETE FRANCAISE DES AEROPORTS (SFA) is located in PARIS (75016), in the department Paris.
Where to find the tax return of SOCIETE FRANCAISE DES AEROPORTS (SFA) ?
The tax return of SOCIETE FRANCAISE DES AEROPORTS (SFA) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FRANCAISE DES AEROPORTS (SFA) operate?
SOCIETE FRANCAISE DES AEROPORTS (SFA) operates in the sector Services auxiliaires des transports aériens (NAF code 52.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart