Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1970-01-01 (56 years)Status: ActiveBusiness sector: Activités des parcs d'attractions et parcs à thèmesLocation: CUGES-LES-PINS (13780), Bouches-du-Rhone
SOCIETE FRANCAISE DE PARCS D'ATTRACTIONS : revenue, balance sheet and financial ratios
SOCIETE FRANCAISE DE PARCS D'ATTRACTIONS is a French company
founded 56 years ago,
specialized in the sector Activités des parcs d'attractions et parcs à thèmes.
Based in CUGES-LES-PINS (13780),
this company of category PME
shows in 2023 a revenue of 10.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE FRANCAISE DE PARCS D'ATTRACTIONS (SIREN 070802269)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
10 723 318 €
10 086 331 €
7 031 677 €
4 295 981 €
7 415 225 €
7 149 810 €
7 306 297 €
6 694 015 €
Net income
68 229 €
277 281 €
624 977 €
-667 837 €
61 889 €
-111 292 €
105 154 €
12 907 €
EBITDA
959 882 €
907 173 €
1 346 208 €
-71 574 €
512 201 €
462 046 €
685 950 €
475 739 €
Net margin
0.6%
2.7%
8.9%
-15.5%
0.8%
-1.6%
1.4%
0.2%
Revenue and income statement
In 2023, SOCIETE FRANCAISE DE PARCS D'ATTRACTIONS achieves revenue of 10.7 M€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +7.0%. Vs 2022: +6%. After deducting consumption (726 k€), gross margin stands at 10.0 M€, i.e. a rate of 93%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 960 k€, representing 9.0% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 68 k€, i.e. 0.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 723 318 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 997 201 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
959 882 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
93 005 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
68 229 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 252%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.2 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 8.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
252.202%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.184%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.606%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.225
Solvency indicators evolution SOCIETE FRANCAISE DE PARCS D'ATTRACTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
153.845
136.48
189.721
207.668
547.099
313.11
222.89
252.202
Financial autonomy
32.769
33.712
26.847
26.906
13.848
18.6
22.777
21.184
Repayment capacity
4.803
2.997
5.209
3.449
-148.925
3.322
3.947
4.225
Cash flow / Revenue
7.164%
9.399%
6.723%
10.819%
-0.772%
16.349%
8.989%
8.606%
Sector positioning
Debt ratio
252.22023
2021
2022
2023
Q1: 0.09
Med: 45.14
Q3: 173.23
Watch
In 2023, the debt ratio of SOCIETE FRANCAISE DE PARC... (252.20) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
21.18%2023
2021
2022
2023
Q1: 6.93%
Med: 33.37%
Q3: 58.71%
Average
In 2023, the financial autonomy of SOCIETE FRANCAISE DE PARC... (21.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.22 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.96 years
Q3: 3.14 years
Watch
In 2023, the repayment capacity of SOCIETE FRANCAISE DE PARC... (4.22) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 7.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
7.073
Liquidity indicators evolution SOCIETE FRANCAISE DE PARCS D'ATTRACTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
159.452
123.781
110.292
114.709
547.55
0.0
0.0
0.0
Interest coverage
19.69
13.009
22.451
18.586
-98.406
6.216
7.999
7.073
Sector positioning
Liquidity ratio
0.02023
2021
2022
2023
Q1: 75.54
Med: 179.69
Q3: 442.24
Watch+20 pts over 3 years
In 2023, the liquidity ratio of SOCIETE FRANCAISE DE PARC... (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
7.07x2023
2021
2022
2023
Q1: 0.0x
Med: 1.19x
Q3: 5.84x
Excellent
In 2023, the interest coverage of SOCIETE FRANCAISE DE PARC... (7.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 58 days. Excellent situation: suppliers finance 58 days of the operating cycle (retail model). WCR is negative (-14 days): operations structurally generate cash. Notable WCR improvement over the period (-193%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-411 561 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
58 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-14 j
WCR and payment terms evolution SOCIETE FRANCAISE DE PARCS D'ATTRACTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
444 683 €
432 094 €
163 731 €
501 121 €
816 451 €
-771 516 €
-704 530 €
-411 561 €
Inventory turnover (days)
4
4
4
6
12
0
0
0
Customer payment term (days)
9
2
3
5
9
0
0
0
Supplier payment term (days)
24
29
25
32
28
51
50
58
Positioning of SOCIETE FRANCAISE DE PARCS D'ATTRACTIONS in its sector
Comparison with sector Activités des parcs d'attractions et parcs à thèmes
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (24 transactions).
This range of 2 453 245€ to 6 274 323€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
2453k€4796k€6274k€
4 796 548 €Range: 2 453 245€ - 6 274 323€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 24 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des parcs d'attractions et parcs à thèmes)
Compare SOCIETE FRANCAISE DE PARCS D'ATTRACTIONS with other companies in the same sector:
Frequently asked questions about SOCIETE FRANCAISE DE PARCS D'ATTRACTIONS
What is the revenue of SOCIETE FRANCAISE DE PARCS D'ATTRACTIONS ?
The revenue of SOCIETE FRANCAISE DE PARCS D'ATTRACTIONS in 2023 is 10.7 M€.
Is SOCIETE FRANCAISE DE PARCS D'ATTRACTIONS profitable?
Yes, SOCIETE FRANCAISE DE PARCS D'ATTRACTIONS generated a net profit of 68 k€ in 2023.
Where is the headquarters of SOCIETE FRANCAISE DE PARCS D'ATTRACTIONS ?
The headquarters of SOCIETE FRANCAISE DE PARCS D'ATTRACTIONS is located in CUGES-LES-PINS (13780), in the department Bouches-du-Rhone.
Where to find the tax return of SOCIETE FRANCAISE DE PARCS D'ATTRACTIONS ?
The tax return of SOCIETE FRANCAISE DE PARCS D'ATTRACTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FRANCAISE DE PARCS D'ATTRACTIONS operate?
SOCIETE FRANCAISE DE PARCS D'ATTRACTIONS operates in the sector Activités des parcs d'attractions et parcs à thèmes (NAF code 93.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart