Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: SupérettesLocation: LA FOUILLADE (12270), Aveyron
SOCIETE FOUILLADAISE DE DISTRIBUTION : revenue, balance sheet and financial ratios
SOCIETE FOUILLADAISE DE DISTRIBUTION is a French company
founded 49 years ago,
specialized in the sector Supérettes.
Based in LA FOUILLADE (12270),
this company of category PME
shows in 2019 a revenue of 108€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE FOUILLADAISE DE DISTRIBUTION (SIREN 309495893)
Indicator
2019
2018
2017
2016
Revenue
108 €
340 €
N/C
960 €
Net income
-10 648 €
-16 325 €
-11 059 €
-41 106 €
EBITDA
-9 397 €
-16 168 €
-12 914 €
-34 999 €
Net margin
-9859.3%
-4801.5%
N/C
-4281.9%
Revenue and income statement
In 2019, SOCIETE FOUILLADAISE DE DISTRIBUTION achieves revenue of 108 €. Revenue is declining over the period 2016-2019 (CAGR: -51.7%). Significant drop of -68% vs 2018. After deducting consumption (855 €), gross margin stands at -747 €, i.e. a rate of -692%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -9 k€, representing -8700.9% of revenue. Warning negative scissor effect: despite revenue change (-68%), EBITDA varies by +42%, reducing margin by 3945.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -11 k€ (-9859.3% of revenue), which will impact equity.
Revenue (2019)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
108 €
Gross margin (2019)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-747 €
EBITDA (2019)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-9 397 €
EBIT (2019)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-10 880 €
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-10 648 €
EBITDA margin (2019)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-8700.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.773%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
96.983%
Cash flow / Revenue (2019)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-8486.111%
Repayment capacity (2019)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.214
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE FOUILLADAISE DE DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
0.864
1.2
2.386
2.773
Financial autonomy
97.626
97.764
97.615
96.983
Repayment capacity
-0.024
-0.123
-0.123
-0.214
Cash flow / Revenue
-4092.292%
None%
-4646.176%
-8486.111%
Sector positioning
Debt ratio
2.772019
2017
2018
2019
Q1: 0.15
Med: 26.48
Q3: 119.97
Good
In 2019, the debt ratio of SOCIETE FOUILLADAISE DE D... (2.77) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
96.98%2019
2017
2018
2019
Q1: 7.7%
Med: 29.81%
Q3: 50.57%
Excellent+8 pts over 3 years
In 2019, the financial autonomy of SOCIETE FOUILLADAISE DE D... (97.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.21 years2019
2017
2018
2019
Q1: 0.0 years
Med: 0.26 years
Q3: 2.04 years
Excellent
In 2019, the repayment capacity of SOCIETE FOUILLADAISE DE D... (-0.21) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 26921.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
26921.667
Interest coverage (2019)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SOCIETE FOUILLADAISE DE DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
5944.021
8600.847
156519.149
26921.667
Interest coverage
-33.024
0.0
-0.006
0.0
Sector positioning
Liquidity ratio
26921.672019
2017
2018
2019
Q1: 86.94
Med: 136.55
Q3: 192.48
Excellent+21 pts over 3 years
In 2019, the liquidity ratio of SOCIETE FOUILLADAISE DE D... (26921.67) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2019
2017
2018
2019
Q1: 0.0x
Med: 0.88x
Q3: 4.22x
Average
In 2019, the interest coverage of SOCIETE FOUILLADAISE DE D... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. Favorable situation: supplier credit is longer than customer credit by 18 days. Inventory turnover is 9983 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 36960 days of revenue, i.e. 11 k€ to permanently finance. Notable WCR improvement over the period (-31%), freeing up cash.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
11 088 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
18 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
9983 j
WCR in days of revenue (2019)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
36960 j
WCR and payment terms evolution SOCIETE FOUILLADAISE DE DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
16 031 €
0 €
11 919 €
11 088 €
Inventory turnover (days)
635
0
4078
9983
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
35
39
1
18
Positioning of SOCIETE FOUILLADAISE DE DISTRIBUTION in its sector
Comparison with sector Supérettes
Valuation estimate
Based on 312 transactions of similar company sales
in 2019,
the value of SOCIETE FOUILLADAISE DE DISTRIBUTION is estimated at
24 €
(range 16€ - 35€).
The price/revenue ratio is 0.22x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
312 transactions
0k€0k€0k€
24 €Range: 16€ - 35€
NAF 5 année 2019
Valuation method used
Revenue Multiple
108 €
×
0.22x
=24 €
Range: 16€ - 36€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 312 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare SOCIETE FOUILLADAISE DE DISTRIBUTION with other companies in the same sector:
Frequently asked questions about SOCIETE FOUILLADAISE DE DISTRIBUTION
What is the revenue of SOCIETE FOUILLADAISE DE DISTRIBUTION ?
The revenue of SOCIETE FOUILLADAISE DE DISTRIBUTION in 2019 is 108€.
Is SOCIETE FOUILLADAISE DE DISTRIBUTION profitable?
SOCIETE FOUILLADAISE DE DISTRIBUTION recorded a net loss in 2019.
Where is the headquarters of SOCIETE FOUILLADAISE DE DISTRIBUTION ?
The headquarters of SOCIETE FOUILLADAISE DE DISTRIBUTION is located in LA FOUILLADE (12270), in the department Aveyron.
Where to find the tax return of SOCIETE FOUILLADAISE DE DISTRIBUTION ?
The tax return of SOCIETE FOUILLADAISE DE DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FOUILLADAISE DE DISTRIBUTION operate?
SOCIETE FOUILLADAISE DE DISTRIBUTION operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart