Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-12-15 (35 years)Status: ActiveBusiness sector: Sciage et rabotage du bois, hors imprégnationLocation: CORCIEUX (88430), Vosges
SOCIETE FORESTIERE ORIEL : revenue, balance sheet and financial ratios
SOCIETE FORESTIERE ORIEL is a French company
founded 35 years ago,
specialized in the sector Sciage et rabotage du bois, hors imprégnation.
Based in CORCIEUX (88430),
this company of category PME
shows in 2021 a revenue of 11.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE FORESTIERE ORIEL (SIREN 380286401)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
11 527 771 €
8 385 727 €
8 793 480 €
8 708 177 €
8 758 307 €
8 304 127 €
Net income
803 862 €
949 363 €
1 672 374 €
2 383 475 €
904 811 €
360 192 €
225 510 €
407 065 €
243 799 €
EBITDA
N/C
N/C
N/C
3 627 355 €
1 522 961 €
1 099 053 €
745 024 €
916 422 €
601 510 €
Net margin
N/C
N/C
N/C
20.7%
10.8%
4.1%
2.6%
4.6%
2.9%
Revenue and income statement
In 2024, SOCIETE FORESTIERE ORIEL generates positive net income of 804 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 244 k€ -> 804 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
803 862 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.726%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.936%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
54.271
41.791
52.646
57.732
34.112
30.713
25.065
25.256
19.726
Financial autonomy
37.164
41.56
41.802
43.09
52.551
56.169
65.543
69.285
70.936
Repayment capacity
2.069
1.307
2.631
1.235
1.126
0.65
None
None
None
Cash flow / Revenue
6.369%
8.671%
5.881%
10.706%
13.47%
24.063%
None%
None%
None%
Sector positioning
Debt ratio
19.732024
2022
2023
2024
Q1: 12.44
Med: 33.52
Q3: 77.38
Good
In 2024, the debt ratio of SOCIETE FORESTIERE ORIEL (19.73) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.94%2024
2022
2023
2024
Q1: 36.8%
Med: 54.71%
Q3: 68.0%
Excellent
In 2024, the financial autonomy of SOCIETE FORESTIERE ORIEL (70.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 531.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
159.294
169.057
191.484
194.801
260.162
286.525
447.469
634.623
531.524
Interest coverage
4.38
2.414
2.772
1.685
0.995
0.389
None
None
None
Sector positioning
Liquidity ratio
531.522024
2022
2023
2024
Q1: 198.4
Med: 307.91
Q3: 455.22
Excellent
In 2024, the liquidity ratio of SOCIETE FORESTIERE ORIEL (531.52) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE FORESTIERE ORIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 212 535 €
2 943 579 €
3 282 460 €
3 303 710 €
2 185 069 €
2 963 329 €
0 €
0 €
0 €
Inventory turnover (days)
78
72
69
53
47
45
0
0
0
Customer payment term (days)
59
61
65
93
65
71
0
0
0
Supplier payment term (days)
95
99
98
87
93
87
0
0
0
Positioning of SOCIETE FORESTIERE ORIEL in its sector
Comparison with sector Sciage et rabotage du bois, hors imprégnation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 842 090€ to 3 073 916€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
842k€1730k€3073k€
1 730 263 €Range: 842 090€ - 3 073 916€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Sciage et rabotage du bois, hors imprégnation)
Compare SOCIETE FORESTIERE ORIEL with other companies in the same sector:
Frequently asked questions about SOCIETE FORESTIERE ORIEL
What is the revenue of SOCIETE FORESTIERE ORIEL ?
The revenue of SOCIETE FORESTIERE ORIEL in 2021 is 11.5 M€.
Is SOCIETE FORESTIERE ORIEL profitable?
Yes, SOCIETE FORESTIERE ORIEL generated a net profit of 804 k€ in 2024.
Where is the headquarters of SOCIETE FORESTIERE ORIEL ?
The headquarters of SOCIETE FORESTIERE ORIEL is located in CORCIEUX (88430), in the department Vosges.
Where to find the tax return of SOCIETE FORESTIERE ORIEL ?
The tax return of SOCIETE FORESTIERE ORIEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FORESTIERE ORIEL operate?
SOCIETE FORESTIERE ORIEL operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart