Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-09-04 (30 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: DRUYE (37190), Indre-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE FORESTIERE DU VAL DE L'INDRE : revenue, balance sheet and financial ratios
SOCIETE FORESTIERE DU VAL DE L'INDRE is a French company
founded 30 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in DRUYE (37190),
this company of category PME
shows in 2023 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE FORESTIERE DU VAL DE L'INDRE (SIREN 402056766)
Indicator
2025
2024
2023
2022
Revenue
N/C
N/C
2 078 697 €
N/C
Net income
169 090 €
163 128 €
97 794 €
57 919 €
EBITDA
N/C
N/C
180 547 €
N/C
Net margin
N/C
N/C
4.7%
N/C
Revenue and income statement
In 2025, SOCIETE FORESTIERE DU VAL DE L'INDRE generates positive net income of 169 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2025: 58 k€ -> 169 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
169 090 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.753%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.964%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE FORESTIERE DU VAL DE L'INDRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Debt ratio
26.764
23.569
22.748
11.753
Financial autonomy
45.363
45.01
49.951
61.964
Repayment capacity
None
0.727
None
None
Cash flow / Revenue
None%
7.272%
None%
None%
Sector positioning
Debt ratio
11.752025
2023
2024
2025
Q1: 2.81
Med: 13.71
Q3: 36.17
Good-9 pts over 3 years
In 2025, the debt ratio of SOCIETE FORESTIERE DU VAL... (11.75) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.96%2025
2023
2024
2025
Q1: 26.37%
Med: 47.22%
Q3: 63.03%
Good+10 pts over 3 years
In 2025, the financial autonomy of SOCIETE FORESTIERE DU VAL... (62.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.73 years2023
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 1.37 years
Average
In 2023, the repayment capacity of SOCIETE FORESTIERE DU VAL... (0.73) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 241.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
241.674
Liquidity indicators evolution SOCIETE FORESTIERE DU VAL DE L'INDRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
2025
Liquidity ratio
176.985
0.0
206.656
241.674
Interest coverage
None
0.454
None
None
Sector positioning
Liquidity ratio
241.672025
2023
2024
2025
Q1: 162.61
Med: 224.39
Q3: 319.79
Good+52 pts over 3 years
In 2025, the liquidity ratio of SOCIETE FORESTIERE DU VAL... (241.67) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.45x2023
2023
Q1: 0.0x
Med: 0.26x
Q3: 2.24x
Good
In 2023, the interest coverage of SOCIETE FORESTIERE DU VAL... (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 291 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 250 days. The gap of 41 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
291 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
250 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE FORESTIERE DU VAL DE L'INDRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Operating WCR
0 €
-332 134 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
228
291
Supplier payment term (days)
0
34
310
250
Positioning of SOCIETE FORESTIERE DU VAL DE L'INDRE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 52 074€ to 489 397€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
52k€341k€489k€
341 865 €Range: 52 074€ - 489 397€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare SOCIETE FORESTIERE DU VAL DE L'INDRE with other companies in the same sector:
Frequently asked questions about SOCIETE FORESTIERE DU VAL DE L'INDRE
What is the revenue of SOCIETE FORESTIERE DU VAL DE L'INDRE ?
The revenue of SOCIETE FORESTIERE DU VAL DE L'INDRE in 2023 is 2.1 M€.
Is SOCIETE FORESTIERE DU VAL DE L'INDRE profitable?
Yes, SOCIETE FORESTIERE DU VAL DE L'INDRE generated a net profit of 169 k€ in 2025.
Where is the headquarters of SOCIETE FORESTIERE DU VAL DE L'INDRE ?
The headquarters of SOCIETE FORESTIERE DU VAL DE L'INDRE is located in DRUYE (37190), in the department Indre-et-Loire.
Where to find the tax return of SOCIETE FORESTIERE DU VAL DE L'INDRE ?
The tax return of SOCIETE FORESTIERE DU VAL DE L'INDRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FORESTIERE DU VAL DE L'INDRE operate?
SOCIETE FORESTIERE DU VAL DE L'INDRE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart