Employees: NN (None)Legal category: SA (autres)Size: PMECreation date: 1961-01-01 (65 years)Status: ActiveBusiness sector: Location de logementsLocation: PARIS (75016), Paris
SOCIETE FONCIERE PARIS LANGUEDOC : revenue, balance sheet and financial ratios
SOCIETE FONCIERE PARIS LANGUEDOC is a French company
founded 65 years ago,
specialized in the sector Location de logements.
Based in PARIS (75016),
this company of category PME
shows in 2024 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE FONCIERE PARIS LANGUEDOC (SIREN 612032375)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 563 868 €
1 500 989 €
-985 648 €
1 575 706 €
1 685 276 €
1 835 781 €
2 675 268 €
4 417 719 €
4 849 075 €
Net income
-1 055 268 €
-2 658 030 €
2 284 649 €
677 828 €
1 480 314 €
3 603 887 €
33 280 426 €
728 730 €
4 080 811 €
EBITDA
68 467 €
88 914 €
-2 246 216 €
388 319 €
361 076 €
244 742 €
257 275 €
-809 062 €
434 653 €
Net margin
-67.5%
-177.1%
-231.8%
43.0%
87.8%
196.3%
1244.0%
16.5%
84.2%
Revenue and income statement
In 2024, SOCIETE FONCIERE PARIS LANGUEDOC achieves revenue of 1.6 M€. Revenue is declining over the period 2016-2024 (CAGR: -13.2%). Vs 2023: +4%. After deducting consumption (0 €), gross margin stands at 1.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 68 k€, representing 4.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -1.1 M€ (-67.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 563 868 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 563 868 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
68 467 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
334 088 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 055 268 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.5 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 101.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.732%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.645%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
101.573%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.472
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE FONCIERE PARIS LANGUEDOC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
11.554
9.742
6.929
6.173
5.634
6.313
9.088
4.797
10.732
Financial autonomy
84.485
85.092
76.404
92.267
92.373
91.842
86.705
88.87
82.645
Repayment capacity
-132.186
-1.977
-0.274
1.332
-7.199
7.707
-11.563
0.775
4.472
Cash flow / Revenue
-0.646%
-39.676%
-642.114%
177.929%
-32.942%
36.709%
57.332%
281.52%
101.573%
Sector positioning
Debt ratio
10.732024
2022
2023
2024
Q1: -230.03
Med: 0.0
Q3: 65.81
Average
In 2024, the debt ratio of SOCIETE FONCIERE PARIS LA... (10.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
82.64%2024
2022
2023
2024
Q1: 0.0%
Med: 8.97%
Q3: 61.89%
Excellent
In 2024, the financial autonomy of SOCIETE FONCIERE PARIS LA... (82.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
4.47 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 16.0 years
Average+32 pts over 3 years
In 2024, the repayment capacity of SOCIETE FONCIERE PARIS LA... (4.47) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 279.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 11102.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
279.57
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
11102.747
Liquidity indicators evolution SOCIETE FONCIERE PARIS LANGUEDOC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
2476.795
793.84
346.423
5233.352
4331.312
4754.984
658.37
508.16
279.57
Interest coverage
198.347
-119.479
644.798
748.118
1161.555
630.555
-127.536
11058.229
11102.747
Sector positioning
Liquidity ratio
279.572024
2022
2023
2024
Q1: 9.77
Med: 137.87
Q3: 789.07
Good-17 pts over 3 years
In 2024, the liquidity ratio of SOCIETE FONCIERE PARIS LA... (279.57) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
11102.75x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 18.69x
Excellent+51 pts over 3 years
In 2024, the interest coverage of SOCIETE FONCIERE PARIS LA... (11102.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 728 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 29 days. The gap of 699 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1274 days of revenue, i.e. 5.5 M€ to permanently finance. Notable WCR improvement over the period (-63%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 534 717 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
728 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
29 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1274 j
WCR and payment terms evolution SOCIETE FONCIERE PARIS LANGUEDOC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
15 053 517 €
15 119 643 €
2 412 690 €
7 952 695 €
3 354 694 €
3 970 228 €
7 073 040 €
10 042 877 €
5 534 717 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
100
100
1649
225
197
190
-1145
781
728
Supplier payment term (days)
9
3
10
76
47
28
27
30
29
Positioning of SOCIETE FONCIERE PARIS LANGUEDOC in its sector
Comparison with sector Location de logements
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SOCIETE FONCIERE PARIS LANGUEDOC is estimated at
712 674 €
(range 244 197€ - 1 309 822€).
With an EBITDA of 68 467€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
244k€712k€1309k€
712 674 €Range: 244 197€ - 1 309 822€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
68 467 €×5.6x
Estimation383 403 €
101 489€ - 684 328€
Revenue Multiple30%
1 563 868 €×0.81x
Estimation1 261 459 €
482 044€ - 2 352 313€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare SOCIETE FONCIERE PARIS LANGUEDOC with other companies in the same sector:
Frequently asked questions about SOCIETE FONCIERE PARIS LANGUEDOC
What is the revenue of SOCIETE FONCIERE PARIS LANGUEDOC ?
The revenue of SOCIETE FONCIERE PARIS LANGUEDOC in 2024 is 1.6 M€.
Is SOCIETE FONCIERE PARIS LANGUEDOC profitable?
SOCIETE FONCIERE PARIS LANGUEDOC recorded a net loss in 2024.
Where is the headquarters of SOCIETE FONCIERE PARIS LANGUEDOC ?
The headquarters of SOCIETE FONCIERE PARIS LANGUEDOC is located in PARIS (75016), in the department Paris.
Where to find the tax return of SOCIETE FONCIERE PARIS LANGUEDOC ?
The tax return of SOCIETE FONCIERE PARIS LANGUEDOC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FONCIERE PARIS LANGUEDOC operate?
SOCIETE FONCIERE PARIS LANGUEDOC operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart