Employees: 01 (2023.0)Legal category: SA (autres)Size: GECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75017), Paris
SOCIETE FONCIERE IMMOBILIERE DE LOCATION : revenue, balance sheet and financial ratios
SOCIETE FONCIERE IMMOBILIERE DE LOCATION is a French company
founded 69 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75017),
this company of category GE
shows in 2024 a revenue of 14.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE FONCIERE IMMOBILIERE DE LOCATION (SIREN 572184190)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
14 839 000 €
14 032 000 €
16 782 000 €
18 242 000 €
38 749 000 €
102 332 000 €
127 447 000 €
122 793 000 €
Net income
30 987 000 €
28 465 000 €
17 983 000 €
3 011 000 €
19 332 000 €
194 213 000 €
140 465 000 €
323 476 000 €
EBITDA
10 896 000 €
10 081 000 €
10 639 000 €
10 536 000 €
12 051 000 €
27 133 000 €
43 159 000 €
64 854 000 €
Net margin
208.8%
202.9%
107.2%
16.5%
49.9%
189.8%
110.2%
263.4%
Revenue and income statement
In 2024, SOCIETE FONCIERE IMMOBILIERE DE LOCATION achieves revenue of 14.8 M€. Revenue is declining over the period 2016-2024 (CAGR: -23.2%). Vs 2023: +6%. After deducting consumption (0 €), gross margin stands at 14.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 10.9 M€, representing 73.4% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 31.0 M€, i.e. 208.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
14 839 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
14 839 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
10 896 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
10 229 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 987 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
73.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 221.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
99.381%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
221.275%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE FONCIERE IMMOBILIERE DE LOCATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.002
0.002
0.003
0.0
0.0
0.0
0.0
0.0
Financial autonomy
92.322
96.516
94.017
99.039
99.137
98.76
98.82
99.381
Repayment capacity
0.0
-0.002
-0.001
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
173.023%
-9.251%
-37.079%
11.556%
56.951%
35.842%
206.2%
221.275%
Sector positioning
Debt ratio
0.02024
2021
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Good+17 pts over 3 years
In 2024, the debt ratio of SOCIETE FONCIERE IMMOBILI... (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
99.38%2024
2021
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Excellent
In 2024, the financial autonomy of SOCIETE FONCIERE IMMOBILI... (99.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2021
2023
2024
Q1: -0.02 years
Med: 0.65 years
Q3: 10.57 years
Good
In 2024, the repayment capacity of SOCIETE FONCIERE IMMOBILI... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 11608.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
11608.826
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SOCIETE FONCIERE IMMOBILIERE DE LOCATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
304.997
1468.878
1141.933
6308.818
7336.262
5365.996
6006.821
11608.826
Interest coverage
0.237
0.012
0.0
0.0
0.0
0.066
0.0
0.0
Sector positioning
Liquidity ratio
11608.832024
2021
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Excellent
In 2024, the liquidity ratio of SOCIETE FONCIERE IMMOBILI... (11608.83) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.04x
Average-25 pts over 3 years
In 2024, the interest coverage of SOCIETE FONCIERE IMMOBILI... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 153 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 374 days. Excellent situation: suppliers finance 221 days of the operating cycle (retail model). Overall, WCR represents 16145 days of revenue, i.e. 665.5 M€ to permanently finance. Over 2016-2024, WCR increased by +214%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
665 492 943 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
153 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
374 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
16145 j
WCR and payment terms evolution SOCIETE FONCIERE IMMOBILIERE DE LOCATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
211 886 689 €
446 230 181 €
718 001 221 €
553 420 968 €
567 967 041 €
604 164 083 €
648 638 040 €
665 492 943 €
Inventory turnover (days)
14
2
12
40
95
106
0
0
Customer payment term (days)
19
21
54
41
208
212
81
153
Supplier payment term (days)
205
104
108
56
191
189
309
374
Positioning of SOCIETE FONCIERE IMMOBILIERE DE LOCATION in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SOCIETE FONCIERE IMMOBILIERE DE LOCATION is estimated at
76 329 860 €
(range 22 145 375€ - 137 769 971€).
With an EBITDA of 10 896 000€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
22145k€76329k€137769k€
76 329 860 €Range: 22 145 375€ - 137 769 971€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
10 896 000 €×5.6x
Estimation61 015 723 €
16 151 262€ - 108 905 547€
Revenue Multiple30%
14 839 000 €×0.81x
Estimation11 969 546 €
4 573 944€ - 22 320 279€
Net Income Multiple20%
30 987 000 €×6.8x
Estimation211 155 676 €
63 487 805€ - 383 105 572€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SOCIETE FONCIERE IMMOBILIERE DE LOCATION with other companies in the same sector:
Frequently asked questions about SOCIETE FONCIERE IMMOBILIERE DE LOCATION
What is the revenue of SOCIETE FONCIERE IMMOBILIERE DE LOCATION ?
The revenue of SOCIETE FONCIERE IMMOBILIERE DE LOCATION in 2024 is 14.8 M€.
Is SOCIETE FONCIERE IMMOBILIERE DE LOCATION profitable?
Yes, SOCIETE FONCIERE IMMOBILIERE DE LOCATION generated a net profit of 31.0 M€ in 2024.
Where is the headquarters of SOCIETE FONCIERE IMMOBILIERE DE LOCATION ?
The headquarters of SOCIETE FONCIERE IMMOBILIERE DE LOCATION is located in PARIS (75017), in the department Paris.
Where to find the tax return of SOCIETE FONCIERE IMMOBILIERE DE LOCATION ?
The tax return of SOCIETE FONCIERE IMMOBILIERE DE LOCATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FONCIERE IMMOBILIERE DE LOCATION operate?
SOCIETE FONCIERE IMMOBILIERE DE LOCATION operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart