Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-05-21 (35 years)Status: ActiveBusiness sector: Agences immobilièresLocation: MARSEILLE (13012), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE FONCIERE ET IMMOBILIERE ZINNIA : revenue, balance sheet and financial ratios
SOCIETE FONCIERE ET IMMOBILIERE ZINNIA is a French company
founded 35 years ago,
specialized in the sector Agences immobilières.
Based in MARSEILLE (13012),
this company of category PME
shows in 2017 a net income positive of 27 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE FONCIERE ET IMMOBILIERE ZINNIA (SIREN 378644488)
Indicator
2017
Revenue
N/C
Net income
27 055 €
EBITDA
-868 €
Net margin
N/C
Revenue and income statement
In 2017, SOCIETE FONCIERE ET IMMOBILIERE ZINNIA generates positive net income of 27 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2017)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-868 €
EBIT (2017)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-868 €
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 055 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.707%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.003%
Repayment capacity (2017)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.522
Solvency indicators evolution SOCIETE FONCIERE ET IMMOBILIERE ZINNIA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
Debt ratio
14.707
Financial autonomy
54.003
Repayment capacity
1.522
Cash flow / Revenue
None%
Sector positioning
Debt ratio
14.712017
2017
Q1: 0.0
Med: 9.56
Q3: 63.73
Average
In 2017, the debt ratio of SOCIETE FONCIERE ET IMMOB... (14.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.0%2017
2017
Q1: 6.07%
Med: 30.29%
Q3: 58.97%
Good
In 2017, the financial autonomy of SOCIETE FONCIERE ET IMMOB... (54.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.52 years2017
2017
Q1: 0.0 years
Med: 0.02 years
Q3: 1.24 years
Average
In 2017, the repayment capacity of SOCIETE FONCIERE ET IMMOB... (1.52) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
137.912
Interest coverage (2017)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1780.415
Liquidity indicators evolution SOCIETE FONCIERE ET IMMOBILIERE ZINNIA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
Liquidity ratio
137.912
Interest coverage
-1780.415
Sector positioning
Liquidity ratio
137.912017
2017
Q1: 105.11
Med: 167.36
Q3: 350.15
Average
In 2017, the liquidity ratio of SOCIETE FONCIERE ET IMMOB... (137.91) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1780.41x2017
2017
Q1: 0.0x
Med: 0.0x
Q3: 1.56x
Watch
In 2017, the interest coverage of SOCIETE FONCIERE ET IMMOB... (-1780.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Positioning of SOCIETE FONCIERE ET IMMOBILIERE ZINNIA in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 81 transactions of similar company sales
in 2017,
the value of SOCIETE FONCIERE ET IMMOBILIERE ZINNIA is estimated at
62 630 €
(range 23 696€ - 283 415€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2017
81 tx
23k€62k€283k€
62 630 €Range: 23 696€ - 283 415€
NAF 5 année 2017
Valuation method used
Net Income Multiple
27 055 €
×
2.3x
=62 631 €
Range: 23 696€ - 283 415€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 81 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare SOCIETE FONCIERE ET IMMOBILIERE ZINNIA with other companies in the same sector:
Frequently asked questions about SOCIETE FONCIERE ET IMMOBILIERE ZINNIA
What is the revenue of SOCIETE FONCIERE ET IMMOBILIERE ZINNIA ?
The revenue of SOCIETE FONCIERE ET IMMOBILIERE ZINNIA is not publicly disclosed (confidential accounts filed with INPI).
Is SOCIETE FONCIERE ET IMMOBILIERE ZINNIA profitable?
Yes, SOCIETE FONCIERE ET IMMOBILIERE ZINNIA generated a net profit of 27 k€ in 2017.
Where is the headquarters of SOCIETE FONCIERE ET IMMOBILIERE ZINNIA ?
The headquarters of SOCIETE FONCIERE ET IMMOBILIERE ZINNIA is located in MARSEILLE (13012), in the department Bouches-du-Rhone.
Where to find the tax return of SOCIETE FONCIERE ET IMMOBILIERE ZINNIA ?
The tax return of SOCIETE FONCIERE ET IMMOBILIERE ZINNIA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FONCIERE ET IMMOBILIERE ZINNIA operate?
SOCIETE FONCIERE ET IMMOBILIERE ZINNIA operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart