Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-06-14 (32 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: ANNEMASSE (74100), Haute-Savoie
SOCIETE FONCIERE DELUC : revenue, balance sheet and financial ratios
SOCIETE FONCIERE DELUC is a French company
founded 32 years ago,
specialized in the sector Activités des sociétés holding.
Based in ANNEMASSE (74100),
this company of category PME
shows in 2024 a revenue of 317 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE FONCIERE DELUC (SIREN 391664349)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
317 476 €
392 369 €
477 965 €
374 998 €
820 920 €
348 829 €
525 428 €
560 469 €
242 410 €
Net income
488 321 €
600 319 €
510 009 €
345 013 €
522 942 €
494 336 €
489 533 €
303 719 €
403 429 €
EBITDA
254 053 €
306 920 €
323 506 €
249 198 €
88 223 €
266 566 €
258 731 €
235 432 €
176 380 €
Net margin
153.8%
153.0%
106.7%
92.0%
63.7%
141.7%
93.2%
54.2%
166.4%
Revenue and income statement
In 2024, SOCIETE FONCIERE DELUC achieves revenue of 317 k€. Revenue is growing positively over 9 years (CAGR: +3.4%). Significant drop of -19% vs 2023. After deducting consumption (120 €), gross margin stands at 317 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 254 k€, representing 80.0% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 488 k€, i.e. 153.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
317 476 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
317 356 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
254 053 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
112 792 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
488 321 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
80.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 127%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 198.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
126.595%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.064%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
198.401%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.534
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
395.686
399.09
287.137
261.722
234.822
238.889
177.184
121.529
126.595
Financial autonomy
18.611
16.367
22.317
21.928
24.616
23.84
28.541
34.668
32.064
Repayment capacity
5.167
3.86
3.845
3.172
3.79
3.024
2.122
1.43
1.534
Cash flow / Revenue
212.497%
106.764%
107.9%
178.708%
60.153%
130.617%
136.999%
189.577%
198.401%
Sector positioning
Debt ratio
126.592024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of SOCIETE FONCIERE DELUC (126.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.06%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of SOCIETE FONCIERE DELUC (32.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.53 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average
In 2024, the repayment capacity of SOCIETE FONCIERE DELUC (1.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 52.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.9x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
52.057
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
339.511
124.443
201.646
113.697
111.956
52.199
95.65
63.627
52.057
Interest coverage
9.66
4.564
5.249
5.856
16.917
4.177
3.158
1.91
0.889
Sector positioning
Liquidity ratio
52.062024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average
In 2024, the liquidity ratio of SOCIETE FONCIERE DELUC (52.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.89x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of SOCIETE FONCIERE DELUC (0.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 78 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 255 days. Excellent situation: suppliers finance 177 days of the operating cycle (retail model). WCR is negative (-373 days): operations structurally generate cash. Notable WCR improvement over the period (-148%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-328 553 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
78 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
255 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-373 j
WCR and payment terms evolution SOCIETE FONCIERE DELUC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
682 704 €
221 032 €
352 410 €
189 271 €
137 241 €
-184 435 €
-32 564 €
-231 886 €
-328 553 €
Inventory turnover (days)
1229
470
423
654
33
69
0
0
0
Customer payment term (days)
0
0
40
61
26
58
46
60
78
Supplier payment term (days)
610
346
385
862
666
191
339
162
255
Positioning of SOCIETE FONCIERE DELUC in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of SOCIETE FONCIERE DELUC is estimated at
812 943 €
(range 229 808€ - 1 854 651€).
With an EBITDA of 254 053€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
229k€812k€1854k€
812 943 €Range: 229 808€ - 1 854 651€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
254 053 €×4.8x
Estimation1 228 562 €
207 965€ - 2 117 171€
Revenue Multiple30%
317 476 €×0.59x
Estimation186 921 €
116 288€ - 222 214€
Net Income Multiple20%
488 321 €×1.5x
Estimation712 930 €
454 695€ - 3 647 007€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SOCIETE FONCIERE DELUC with other companies in the same sector:
Frequently asked questions about SOCIETE FONCIERE DELUC
What is the revenue of SOCIETE FONCIERE DELUC ?
The revenue of SOCIETE FONCIERE DELUC in 2024 is 317 k€.
Is SOCIETE FONCIERE DELUC profitable?
Yes, SOCIETE FONCIERE DELUC generated a net profit of 488 k€ in 2024.
Where is the headquarters of SOCIETE FONCIERE DELUC ?
The headquarters of SOCIETE FONCIERE DELUC is located in ANNEMASSE (74100), in the department Haute-Savoie.
Where to find the tax return of SOCIETE FONCIERE DELUC ?
The tax return of SOCIETE FONCIERE DELUC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FONCIERE DELUC operate?
SOCIETE FONCIERE DELUC operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart