Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-04-01 (30 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: AJACCIO (20000), None
SOCIETE FINANCIERE VINCETTI : revenue, balance sheet and financial ratios
SOCIETE FINANCIERE VINCETTI is a French company
founded 30 years ago,
specialized in the sector Activités des sièges sociaux.
Based in AJACCIO (20000),
this company of category PME
shows in 2022 a revenue of 280 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE FINANCIERE VINCETTI (SIREN 404300741)
Indicator
2022
2021
2020
2018
Revenue
280 309 €
67 333 €
48 000 €
67 750 €
Net income
109 353 €
89 989 €
53 417 €
91 385 €
EBITDA
95 145 €
66 836 €
18 303 €
65 015 €
Net margin
39.0%
133.6%
111.3%
134.9%
Revenue and income statement
Im Jahr 2022 erzielt SOCIETE FINANCIERE VINCETTI einen Umsatz von 280 k€. Im Zeitraum 2018-2022 zeigt das Unternehmen starkes Wachstum mit einer CAGR von +42.6%. Vs 2021, Wachstum von +316% (67 k€ -> 280 k€). Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 280 k€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 95 k€, was 33.9% des Umsatzes entspricht. Warnung negativer Schereneffekt: Trotz Umsatzveränderung (+316%) variiert EBITDA um +42%, was die Marge um 65.3 Punkte reduziert. Diese hohe EBITDA-Marge bietet starke Selbstfinanzierungskapazität. Das Nettoergebnis beträgt 109 k€, d.h. 39.0% des Umsatzes.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
280 309 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
280 309 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
95 145 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
95 155 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
109 353 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
33.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 3%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 82%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Die Schuldenrückzahlungskapazität zeigt, dass es 0.1 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 39.0% des Umsatzes. Dieses hohe Niveau bietet eine starke Selbstfinanzierungskapazität.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.57%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.83%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
39.012%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
Debt ratio
0.184
0.079
0.031
2.57
Financial autonomy
99.624
98.092
97.104
81.83
Repayment capacity
0.0
0.009
0.002
0.127
Cash flow / Revenue
130.979%
111.285%
133.648%
39.012%
Sector positioning
Verschuldungsgrad
2.572022
2020
2021
2022
Q1: 0.51
Med: 24.26
Q3: 115.89
Gut
Im Jahr 2022 liegt unter dem Median der Branche das verschuldungsgrad von SOCIETE FINANCIERE VINCETTI (2.57). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
81.83%2022
2020
2021
2022
Q1: 18.08%
Med: 52.89%
Q3: 84.23%
Gut
Im Jahr 2022 liegt über dem Median der Branche das finanzielle autonomie von SOCIETE FINANCIERE VINCETTI (81.8%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
0.13 ans2022
2020
2021
2022
Q1: 0.0 ans
Med: 0.34 ans
Q3: 4.08 ans
Gut+9 pts over 3 years
Im Jahr 2022 liegt unter dem Median der Branche das rückzahlungsfähigkeit von SOCIETE FINANCIERE VINCETTI (0.1 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Liquidity ratios
Die Liquiditätsquote beträgt 515.17. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 0.0x. Gefahr: Das Betriebsergebnis deckt die Zinsaufwendungen nicht.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
515.168
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2021
2022
Liquidity ratio
23247.235
4512.388
2878.711
515.168
Interest coverage
0.138
0.224
0.0
0.017
Sector positioning
Liquiditätsquote
515.172022
2020
2021
2022
Q1: 101.19
Med: 345.91
Q3: 1581.92
Gut-22 pts over 3 years
Im Jahr 2022 liegt über dem Median der Branche das liquiditätsquote von SOCIETE FINANCIERE VINCETTI (515.17). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
0.02x2022
2020
2021
2022
Q1: -30.73x
Med: 0.0x
Q3: 2.5x
Gut
Im Jahr 2022 liegt über dem Median der Branche das zinsdeckung von SOCIETE FINANCIERE VINCETTI (0.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 260 Tage. Lieferantenfrist: 269 Tage. Günstige Situation. Der WCR repräsentiert 565 Tage Umsatz. Bemerkenswerte WCR-Verbesserung über den Zeitraum (-37%), Freisetzung von Liquidität.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
440 141 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
260 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
269 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
565 j
WCR and payment terms evolution SOCIETE FINANCIERE VINCETTI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
Operating WCR
696 320 €
522 798 €
515 829 €
440 141 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
0
260
Supplier payment term (days)
0
0
0
269
Positioning of SOCIETE FINANCIERE VINCETTI in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 107 transactions of similar company sales
in 2022,
the value of SOCIETE FINANCIERE VINCETTI is estimated at
409 911 €
(range 274 187€ - 696 057€).
With an EBITDA of 95 145€, the sector multiple of 4.7x is applied.
The price/revenue ratio is 0.65x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
107 transactions
274k€409k€696k€
409 911 €Range: 274 187€ - 696 057€
NAF 5 année 2022
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
95 145 €×4.7x
Estimation445 606 €
350 906€ - 746 592€
Revenue Multiple30%
280 309 €×0.65x
Estimation181 147 €
44 060€ - 325 060€
Net Income Multiple20%
109 353 €×6.1x
Estimation663 821 €
427 583€ - 1 126 218€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 107 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare SOCIETE FINANCIERE VINCETTI with other companies in the same sector:
Frequently asked questions about SOCIETE FINANCIERE VINCETTI
What is the revenue of SOCIETE FINANCIERE VINCETTI ?
The revenue of SOCIETE FINANCIERE VINCETTI in 2022 is 280 k€.
Is SOCIETE FINANCIERE VINCETTI profitable?
Yes, SOCIETE FINANCIERE VINCETTI generated a net profit of 109 k€ in 2022.
Where is the headquarters of SOCIETE FINANCIERE VINCETTI ?
The headquarters of SOCIETE FINANCIERE VINCETTI is located in AJACCIO (20000).
Where to find the tax return of SOCIETE FINANCIERE VINCETTI ?
The tax return of SOCIETE FINANCIERE VINCETTI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FINANCIERE VINCETTI operate?
SOCIETE FINANCIERE VINCETTI operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart