Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-12-22 (31 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: BREBIERES (62117), Pas-de-Calais
SOCIETE FINANCIERE ROLAND COUTEAU : revenue, balance sheet and financial ratios
SOCIETE FINANCIERE ROLAND COUTEAU is a French company
founded 31 years ago,
specialized in the sector Activités des sièges sociaux.
Based in BREBIERES (62117),
this company of category PME
shows in 2024 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE FINANCIERE ROLAND COUTEAU (SIREN 399731546)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
1 484 000 €
1 060 000 €
1 102 666 €
835 816 €
837 832 €
1 233 220 €
1 056 321 €
N/C
Net income
287 217 €
371 568 €
311 771 €
-472 611 €
58 246 €
475 860 €
310 216 €
0 €
EBITDA
698 465 €
326 419 €
381 183 €
1 073 €
-21 766 €
379 164 €
307 027 €
-704 602 €
Net margin
19.4%
35.1%
28.3%
-56.5%
7.0%
38.6%
29.4%
N/C
Revenue and income statement
In 2024, SOCIETE FINANCIERE ROLAND COUTEAU achieves revenue of 1.5 M€. Over the period 2018-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.8%. Vs 2023, growth of +40% (1.1 M€ -> 1.5 M€). After deducting consumption (0 €), gross margin stands at 1.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 698 k€, representing 47.1% of revenue. Positive scissor effect: EBITDA margin improves by +16.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 287 k€, i.e. 19.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 484 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 484 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
698 465 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
677 578 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
287 217 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
47.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 433%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 38.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 19.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
432.897%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.975%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
19.157%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
38.384
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE FINANCIERE ROLAND COUTEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
557.856
437.543
420.992
433.502
635.154
543.115
441.636
432.897
Financial autonomy
13.025
16.694
17.332
17.026
12.432
13.853
15.992
15.975
Repayment capacity
35.826
23.384
18.438
50.767
-20.002
30.556
-45.775
38.384
Cash flow / Revenue
None%
30.733%
39.539%
22.381%
-65.504%
30.013%
-20.328%
19.157%
Sector positioning
Debt ratio
432.92024
2022
2023
2024
Q1: 0.06
Med: 14.61
Q3: 89.57
Average
In 2024, the debt ratio of SOCIETE FINANCIERE ROLAND... (432.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.97%2024
2022
2023
2024
Q1: 11.57%
Med: 51.97%
Q3: 85.24%
Average
In 2024, the financial autonomy of SOCIETE FINANCIERE ROLAND... (16.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
38.38 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Average
In 2024, the repayment capacity of SOCIETE FINANCIERE ROLAND... (38.38) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 576.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 83.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
576.781
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
83.736
Liquidity indicators evolution SOCIETE FINANCIERE ROLAND COUTEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
726.063
896.416
891.355
951.124
1021.845
799.792
632.455
576.781
Interest coverage
-21.512
35.634
36.143
-474.129
113528.145
55.514
171.544
83.736
Sector positioning
Liquidity ratio
576.782024
2022
2023
2024
Q1: 116.63
Med: 458.65
Q3: 2184.57
Good-8 pts over 3 years
In 2024, the liquidity ratio of SOCIETE FINANCIERE ROLAND... (576.78) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
83.74x2024
2022
2023
2024
Q1: -45.56x
Med: 0.0x
Q3: 2.85x
Excellent
In 2024, the interest coverage of SOCIETE FINANCIERE ROLAND... (83.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1724 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 246 days. The gap of 1478 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 31 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 2696 days of revenue, i.e. 11.1 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
11 111 643 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1724 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
246 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
31 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2696 j
WCR and payment terms evolution SOCIETE FINANCIERE ROLAND COUTEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
7 671 003 €
9 063 587 €
9 646 479 €
10 561 070 €
9 851 251 €
9 573 941 €
11 111 643 €
Inventory turnover (days)
0
38
37
54
54
41
43
31
Customer payment term (days)
0
1091
1256
2163
2433
1730
2012
1724
Supplier payment term (days)
264
87
52
68
43
59
140
246
Positioning of SOCIETE FINANCIERE ROLAND COUTEAU in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of SOCIETE FINANCIERE ROLAND COUTEAU is estimated at
2 471 381 €
(range 570 134€ - 4 716 975€).
With an EBITDA of 698 465€, the sector multiple of 5.0x is applied.
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
570k€2471k€4716k€
2 471 381 €Range: 570 134€ - 4 716 975€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
698 465 €×5.0x
Estimation3 514 197 €
604 945€ - 5 813 565€
Revenue Multiple30%
1 484 000 €×0.38x
Estimation560 385 €
267 096€ - 1 131 784€
Net Income Multiple20%
287 217 €×9.5x
Estimation2 730 836 €
937 669€ - 7 353 286€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare SOCIETE FINANCIERE ROLAND COUTEAU with other companies in the same sector:
Frequently asked questions about SOCIETE FINANCIERE ROLAND COUTEAU
What is the revenue of SOCIETE FINANCIERE ROLAND COUTEAU ?
The revenue of SOCIETE FINANCIERE ROLAND COUTEAU in 2024 is 1.5 M€.
Is SOCIETE FINANCIERE ROLAND COUTEAU profitable?
Yes, SOCIETE FINANCIERE ROLAND COUTEAU generated a net profit of 287 k€ in 2024.
Where is the headquarters of SOCIETE FINANCIERE ROLAND COUTEAU ?
The headquarters of SOCIETE FINANCIERE ROLAND COUTEAU is located in BREBIERES (62117), in the department Pas-de-Calais.
Where to find the tax return of SOCIETE FINANCIERE ROLAND COUTEAU ?
The tax return of SOCIETE FINANCIERE ROLAND COUTEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FINANCIERE ROLAND COUTEAU operate?
SOCIETE FINANCIERE ROLAND COUTEAU operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart