SOCIETE FINANCIERE RAMOUSSE : revenue, balance sheet and financial ratios
SOCIETE FINANCIERE RAMOUSSE is a French company
founded 53 years ago,
specialized in the sector Gestion de fonds.
Based in ARBOIS (39600),
this company of category PME
shows in 2024 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE FINANCIERE RAMOUSSE (SIREN 627380058)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 350 898 €
1 391 278 €
1 226 038 €
1 076 918 €
1 144 098 €
1 226 458 €
1 238 158 €
1 229 938 €
1 206 058 €
Net income
2 678 054 €
1 742 955 €
1 554 155 €
968 582 €
-798 805 €
966 715 €
895 237 €
732 736 €
867 032 €
EBITDA
227 063 €
302 218 €
214 650 €
74 619 €
107 981 €
186 484 €
200 577 €
197 883 €
198 308 €
Net margin
198.2%
125.3%
126.8%
89.9%
-69.8%
78.8%
72.3%
59.6%
71.9%
Revenue and income statement
In 2024, SOCIETE FINANCIERE RAMOUSSE achieves revenue of 1.4 M€. Revenue is growing positively over 9 years (CAGR: +1.4%). Slight decline of -3% vs 2023. After deducting consumption (0 €), gross margin stands at 1.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 227 k€, representing 16.8% of revenue. Warning negative scissor effect: despite revenue change (-3%), EBITDA varies by -25%, reducing margin by 4.9 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.7 M€, i.e. 198.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 350 898 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 350 898 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
227 063 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
196 806 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 678 054 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
16.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 175.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.68%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
88.42%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
175.728%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.899
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
17.951
18.163
13.479
8.348
4.744
1.407
0.898
2.092
12.68
Financial autonomy
83.585
82.851
86.77
91.541
94.083
96.187
94.055
97.112
88.42
Repayment capacity
1.662
2.098
2.19
0.792
0.364
0.136
0.091
0.178
0.899
Cash flow / Revenue
101.627%
83.564%
62.366%
114.366%
138.911%
125.538%
115.292%
131.772%
175.728%
Sector positioning
Debt ratio
12.682024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average+25 pts over 3 years
In 2024, the debt ratio of SOCIETE FINANCIERE RAMOUSSE (12.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
88.42%2024
2022
2023
2024
Q1: 4.58%
Med: 48.35%
Q3: 87.3%
Excellent
In 2024, the financial autonomy of SOCIETE FINANCIERE RAMOUSSE (88.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.9 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.02 years
Average+7 pts over 3 years
In 2024, the repayment capacity of SOCIETE FINANCIERE RAMOUSSE (0.90) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 18938.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 16.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
18938.661
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
6627.118
8001.415
3488.43
6617.533
4169.172
2659.516
1319.707
8102.084
18938.661
Interest coverage
25.965
21.607
18.149
14.868
15.828
11.174
70.366
51.24
16.214
Sector positioning
Liquidity ratio
18938.662024
2022
2023
2024
Q1: 100.61
Med: 470.31
Q3: 3112.94
Excellent+14 pts over 3 years
In 2024, the liquidity ratio of SOCIETE FINANCIERE RAMOUSSE (18938.66) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
16.21x2024
2022
2023
2024
Q1: -71.25x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of SOCIETE FINANCIERE RAMOUSSE (16.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 11 days. Favorable situation: supplier credit is longer than customer credit by 6 days. Overall, WCR represents 1433 days of revenue, i.e. 5.4 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 378 398 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
11 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1433 j
WCR and payment terms evolution SOCIETE FINANCIERE RAMOUSSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
5 891 485 €
6 861 295 €
4 544 968 €
4 406 688 €
4 032 694 €
3 801 671 €
3 880 263 €
4 884 471 €
5 378 398 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
30
17
40
17
8
11
39
55
5
Supplier payment term (days)
69
127
83
105
90
147
113
51
11
Positioning of SOCIETE FINANCIERE RAMOUSSE in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of SOCIETE FINANCIERE RAMOUSSE is estimated at
4 626 900 €
(range 1 357 261€ - 9 412 584€).
With an EBITDA of 227 063€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
1357k€4626k€9412k€
4 626 900 €Range: 1 357 261€ - 9 412 584€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
227 063 €×4.8x
Estimation1 089 389 €
338 821€ - 2 452 396€
Revenue Multiple30%
1 350 898 €×0.30x
Estimation411 232 €
212 780€ - 1 145 032€
Net Income Multiple20%
2 678 054 €×7.4x
Estimation19 794 183 €
5 620 083€ - 39 214 387€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SOCIETE FINANCIERE RAMOUSSE with other companies in the same sector:
Frequently asked questions about SOCIETE FINANCIERE RAMOUSSE
What is the revenue of SOCIETE FINANCIERE RAMOUSSE ?
The revenue of SOCIETE FINANCIERE RAMOUSSE in 2024 is 1.4 M€.
Is SOCIETE FINANCIERE RAMOUSSE profitable?
Yes, SOCIETE FINANCIERE RAMOUSSE generated a net profit of 2.7 M€ in 2024.
Where is the headquarters of SOCIETE FINANCIERE RAMOUSSE ?
The headquarters of SOCIETE FINANCIERE RAMOUSSE is located in ARBOIS (39600), in the department Jura.
Where to find the tax return of SOCIETE FINANCIERE RAMOUSSE ?
The tax return of SOCIETE FINANCIERE RAMOUSSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FINANCIERE RAMOUSSE operate?
SOCIETE FINANCIERE RAMOUSSE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart