SOCIETE FINANCIERE MERCIER : revenue, balance sheet and financial ratios
SOCIETE FINANCIERE MERCIER is a French company
founded 31 years ago,
specialized in the sector Gestion de fonds.
Based in CONCARNEAU (29900),
this company of category PME
shows in 2025 a revenue of 198 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE FINANCIERE MERCIER (SIREN 399620277)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
Revenue
198 499 €
199 601 €
199 213 €
222 922 €
223 689 €
283 110 €
439 190 €
492 908 €
Net income
1 685 €
137 228 €
-18 122 €
4 008 €
-2 925 €
-126 534 €
-11 070 €
-10 154 €
EBITDA
19 872 €
21 605 €
14 459 €
38 502 €
5 374 €
-18 070 €
-40 585 €
24 625 €
Net margin
0.8%
68.8%
-9.1%
1.8%
-1.3%
-44.7%
-2.5%
-2.1%
Revenue and income statement
In 2025, SOCIETE FINANCIERE MERCIER achieves revenue of 198 k€. Revenue is declining over the period 2017-2025 (CAGR: -10.7%). Slight decline of -1% vs 2024. After deducting consumption (0 €), gross margin stands at 198 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 20 k€, representing 10.0% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2 k€, i.e. 0.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
198 499 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
198 499 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
19 872 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
21 654 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 685 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -209%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -49%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 95.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-208.827%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-48.801%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
95.072%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.811
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-366.337
-316.975
-39.79
-25.259
-52.64
-56.885
-142.372
-208.827
Financial autonomy
-13.983
-11.628
-103.14
-96.897
-115.162
-137.075
-53.498
-48.801
Repayment capacity
10.615
-0.324
1.864
-0.239
52.383
-6.328
2.007
0.811
Cash flow / Revenue
5.528%
-144.842%
14.123%
-93.45%
0.875%
-9.574%
26.627%
95.072%
Sector positioning
Debt ratio
-208.832025
2023
2024
2025
Q1: 0.0
Med: 11.05
Q3: 95.16
Excellent
In 2025, the debt ratio of SOCIETE FINANCIERE MERCIER (-208.83) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-48.8%2025
2023
2024
2025
Q1: 9.51%
Med: 52.2%
Q3: 89.36%
Average
In 2025, the financial autonomy of SOCIETE FINANCIERE MERCIER (-48.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.81 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.12 years
Q3: 3.48 years
Average+30 pts over 3 years
In 2025, the repayment capacity of SOCIETE FINANCIERE MERCIER (0.81) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 107.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 955.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
107.852
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
109.566
142.091
45.912
47.538
51.661
48.351
60.25
107.852
Interest coverage
153.742
-2.607
-414.228
31.317
1.208
10.492
5.911
954.982
Sector positioning
Liquidity ratio
107.852025
2023
2024
2025
Q1: 116.89
Med: 587.67
Q3: 4185.8
Average
In 2025, the liquidity ratio of SOCIETE FINANCIERE MERCIER (107.85) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
954.98x2025
2023
2024
2025
Q1: -76.3x
Med: 0.0x
Q3: 0.0x
Excellent
In 2025, the interest coverage of SOCIETE FINANCIERE MERCIER (955.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 483 days. Excellent situation: suppliers finance 483 days of the operating cycle (retail model). Overall, WCR represents 101 days of revenue, i.e. 56 k€ to permanently finance. Notable WCR improvement over the period (-66%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
55 842 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
483 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
101 j
WCR and payment terms evolution SOCIETE FINANCIERE MERCIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
166 199 €
284 595 €
-35 709 €
-47 912 €
-17 921 €
-9 849 €
31 589 €
55 842 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
179
41
208
82
0
0
0
0
Supplier payment term (days)
560
509
594
701
578
603
686
483
Positioning of SOCIETE FINANCIERE MERCIER in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 11 397€ to 135 848€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
11k€28k€135k€
28 165 €Range: 11 397€ - 135 848€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SOCIETE FINANCIERE MERCIER with other companies in the same sector:
Frequently asked questions about SOCIETE FINANCIERE MERCIER
What is the revenue of SOCIETE FINANCIERE MERCIER ?
The revenue of SOCIETE FINANCIERE MERCIER in 2025 is 198 k€.
Is SOCIETE FINANCIERE MERCIER profitable?
Yes, SOCIETE FINANCIERE MERCIER generated a net profit of 2 k€ in 2025.
Where is the headquarters of SOCIETE FINANCIERE MERCIER ?
The headquarters of SOCIETE FINANCIERE MERCIER is located in CONCARNEAU (29900), in the department Finistere.
Where to find the tax return of SOCIETE FINANCIERE MERCIER ?
The tax return of SOCIETE FINANCIERE MERCIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FINANCIERE MERCIER operate?
SOCIETE FINANCIERE MERCIER operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart