SOCIETE FINANCIERE E.R : revenue, balance sheet and financial ratios
SOCIETE FINANCIERE E.R is a French company
founded 36 years ago,
specialized in the sector Activités des sièges sociaux.
Based in BLESMES (02400),
this company of category ETI
shows in 2024 a revenue of 749 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE FINANCIERE E.R (SIREN 354081838)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
748 600 €
717 100 €
599 000 €
575 200 €
711 726 €
834 500 €
852 569 €
772 048 €
771 450 €
Net income
154 554 €
156 720 €
280 918 €
79 809 €
45 231 €
32 012 €
252 570 €
226 508 €
280 116 €
EBITDA
128 106 €
114 868 €
99 353 €
94 396 €
73 420 €
194 549 €
343 915 €
232 153 €
277 082 €
Net margin
20.6%
21.9%
46.9%
13.9%
6.4%
3.8%
29.6%
29.3%
36.3%
Revenue and income statement
In 2024, SOCIETE FINANCIERE E.R achieves revenue of 749 k€. Activity remains stable over the period (CAGR: -0.4%). Vs 2023: +4%. After deducting consumption (0 €), gross margin stands at 749 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 128 k€, representing 17.1% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 155 k€, i.e. 20.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
748 600 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
748 600 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
128 106 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
129 188 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
154 554 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
17.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.5 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 20.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.345%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.77%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
20.501%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
20.383
40.266
30.71
25.56
35.767
26.165
33.569
24.193
15.345
Financial autonomy
73.811
69.595
73.917
77.366
71.367
74.912
56.547
61.488
65.77
Repayment capacity
4.814
10.903
7.172
49.768
39.622
15.827
5.23
6.715
4.474
Cash flow / Revenue
35.166%
26.075%
28.595%
3.125%
5.663%
13.062%
44.607%
21.704%
20.501%
Sector positioning
Debt ratio
15.352024
2022
2023
2024
Q1: 0.06
Med: 14.61
Q3: 89.57
Average
In 2024, the debt ratio of SOCIETE FINANCIERE E.R (15.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
65.77%2024
2022
2023
2024
Q1: 11.57%
Med: 51.97%
Q3: 85.24%
Good+8 pts over 3 years
In 2024, the financial autonomy of SOCIETE FINANCIERE E.R (65.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.47 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Average
In 2024, the repayment capacity of SOCIETE FINANCIERE E.R (4.47) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 286.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 71.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
286.121
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
679.889
3063.619
2121.486
2364.365
2124.914
1190.543
291.668
296.325
286.121
Interest coverage
8.0
8.545
7.795
10.974
27.615
17.885
16.285
64.564
71.705
Sector positioning
Liquidity ratio
286.122024
2022
2023
2024
Q1: 116.63
Med: 458.65
Q3: 2184.57
Average-7 pts over 3 years
In 2024, the liquidity ratio of SOCIETE FINANCIERE E.R (286.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
71.7x2024
2022
2023
2024
Q1: -45.56x
Med: 0.0x
Q3: 2.85x
Excellent
In 2024, the interest coverage of SOCIETE FINANCIERE E.R (71.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 42 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 83 days. Excellent situation: suppliers finance 41 days of the operating cycle (retail model). Overall, WCR represents 1488 days of revenue, i.e. 3.1 M€ to permanently finance. Notable WCR improvement over the period (-45%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 093 402 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
42 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
83 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1488 j
WCR and payment terms evolution SOCIETE FINANCIERE E.R
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
5 642 995 €
5 595 904 €
5 407 666 €
4 308 574 €
3 919 418 €
3 660 653 €
2 863 837 €
3 331 474 €
3 093 402 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
11
69
103
91
45
0
183
40
42
Supplier payment term (days)
175
177
219
110
111
97
89
113
83
Positioning of SOCIETE FINANCIERE E.R in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of SOCIETE FINANCIERE E.R is estimated at
700 973 €
(range 196 811€ - 1 495 786€).
With an EBITDA of 128 106€, the sector multiple of 5.0x is applied.
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
196k€700k€1495k€
700 973 €Range: 196 811€ - 1 495 786€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
128 106 €×5.0x
Estimation644 541 €
110 953€ - 1 066 270€
Revenue Multiple30%
748 600 €×0.38x
Estimation282 685 €
134 736€ - 570 926€
Net Income Multiple20%
154 554 €×9.5x
Estimation1 469 487 €
504 568€ - 3 956 868€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare SOCIETE FINANCIERE E.R with other companies in the same sector:
Frequently asked questions about SOCIETE FINANCIERE E.R
What is the revenue of SOCIETE FINANCIERE E.R ?
The revenue of SOCIETE FINANCIERE E.R in 2024 is 749 k€.
Is SOCIETE FINANCIERE E.R profitable?
Yes, SOCIETE FINANCIERE E.R generated a net profit of 155 k€ in 2024.
Where is the headquarters of SOCIETE FINANCIERE E.R ?
The headquarters of SOCIETE FINANCIERE E.R is located in BLESMES (02400), in the department Aisne.
Where to find the tax return of SOCIETE FINANCIERE E.R ?
The tax return of SOCIETE FINANCIERE E.R is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FINANCIERE E.R operate?
SOCIETE FINANCIERE E.R operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart