SOCIETE FINANCIERE DUVAL : revenue, balance sheet and financial ratios
SOCIETE FINANCIERE DUVAL is a French company
founded 44 years ago,
specialized in the sector Activités des sièges sociaux.
Based in MACON (71000),
this company of category PME
shows in 2025 a revenue of 73 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE FINANCIERE DUVAL (SIREN 322867284)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
73 100 €
75 000 €
72 500 €
85 000 €
82 500 €
75 000 €
66 900 €
49 501 €
61 000 €
Net income
107 537 €
78 968 €
89 897 €
120 457 €
99 369 €
330 298 €
45 414 €
28 499 €
21 595 €
EBITDA
-522 €
327 €
840 €
-9 967 €
1 980 €
155 €
12 315 €
770 €
8 000 €
Net margin
147.1%
105.3%
124.0%
141.7%
120.4%
440.4%
67.9%
57.6%
35.4%
Revenue and income statement
In 2025, SOCIETE FINANCIERE DUVAL achieves revenue of 73 k€. Revenue is growing positively over 9 years (CAGR: +2.3%). Slight decline of -3% vs 2024. After deducting consumption (0 €), gross margin stands at 73 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -522 €, representing -0.7% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 108 k€, i.e. 147.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
73 100 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
73 100 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-522 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-430 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
107 537 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.3 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 149.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.053%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.031%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
149.573%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
78.268
42.029
32.292
39.412
55.8
26.589
40.661
47.32
46.053
Financial autonomy
55.549
68.583
74.45
70.687
63.479
77.858
70.592
67.396
68.031
Repayment capacity
25.892
10.621
4.632
5.185
6.673
2.862
4.912
9.17
5.264
Cash flow / Revenue
34.277%
57.573%
79.773%
111.064%
121.204%
144.046%
143.811%
85.343%
149.573%
Sector positioning
Debt ratio
46.052025
2023
2024
2025
Q1: 0.09
Med: 12.76
Q3: 79.1
Average+6 pts over 3 years
In 2025, the debt ratio of SOCIETE FINANCIERE DUVAL (46.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
68.03%2025
2023
2024
2025
Q1: 14.0%
Med: 56.52%
Q3: 88.88%
Good-6 pts over 3 years
In 2025, the financial autonomy of SOCIETE FINANCIERE DUVAL (68.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.26 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.28 years
Q3: 3.39 years
Average
In 2025, the repayment capacity of SOCIETE FINANCIERE DUVAL (5.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 5496.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
5496.099
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
3160.647
690.735
1047.165
3036.818
3427.598
2125.844
4840.056
5084.186
5496.099
Interest coverage
166.762
981.948
29.963
1758.065
282.424
-60.991
2982.857
9454.74
-6334.866
Sector positioning
Liquidity ratio
5496.12025
2023
2024
2025
Q1: 131.57
Med: 525.4
Q3: 2625.3
Excellent
In 2025, the liquidity ratio of SOCIETE FINANCIERE DUVAL (5496.10) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-6334.87x2025
2023
2024
2025
Q1: -43.68x
Med: 0.0x
Q3: 1.99x
Watch-50 pts over 3 years
In 2025, the interest coverage of SOCIETE FINANCIERE DUVAL (-6334.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 15 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 46 days. Excellent situation: suppliers finance 31 days of the operating cycle (retail model). Overall, WCR represents 684 days of revenue, i.e. 139 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
138 904 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
15 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
46 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
684 j
WCR and payment terms evolution SOCIETE FINANCIERE DUVAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
149 876 €
-11 346 €
62 270 €
197 599 €
192 844 €
186 410 €
203 800 €
127 574 €
138 904 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
29
8
32
124
94
98
108
48
15
Supplier payment term (days)
91
119
93
65
81
71
15
47
46
Positioning of SOCIETE FINANCIERE DUVAL in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of SOCIETE FINANCIERE DUVAL is estimated at
146 588 €
(range 47 343€ - 276 109€).
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
47k€146k€276k€
146 588 €Range: 47 343€ - 276 109€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
73 100 €×0.63x
Estimation46 113 €
19 180€ - 52 123€
Net Income Multiple20%
107 537 €×2.8x
Estimation297 300 €
89 590€ - 612 089€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare SOCIETE FINANCIERE DUVAL with other companies in the same sector:
Frequently asked questions about SOCIETE FINANCIERE DUVAL
What is the revenue of SOCIETE FINANCIERE DUVAL ?
The revenue of SOCIETE FINANCIERE DUVAL in 2025 is 73 k€.
Is SOCIETE FINANCIERE DUVAL profitable?
Yes, SOCIETE FINANCIERE DUVAL generated a net profit of 108 k€ in 2025.
Where is the headquarters of SOCIETE FINANCIERE DUVAL ?
The headquarters of SOCIETE FINANCIERE DUVAL is located in MACON (71000), in the department Saone-et-Loire.
Where to find the tax return of SOCIETE FINANCIERE DUVAL ?
The tax return of SOCIETE FINANCIERE DUVAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FINANCIERE DUVAL operate?
SOCIETE FINANCIERE DUVAL operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart