Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-07-31 (17 years)Status: ActiveBusiness sector: Services administratifs combinés de bureauLocation: LE MANS (72000), Sarthe
SOCIETE FINANCIERE DU CHATEAU DES ARCHES : revenue, balance sheet and financial ratios
SOCIETE FINANCIERE DU CHATEAU DES ARCHES is a French company
founded 17 years ago,
specialized in the sector Services administratifs combinés de bureau.
Based in LE MANS (72000),
this company of category PME
shows in 2024 a revenue of 16 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE FINANCIERE DU CHATEAU DES ARCHES (SIREN 508105236)
Indicator
2024
2023
2022
2021
2020
2018
2017
Revenue
16 036 €
19 223 €
19 394 €
12 905 €
N/C
27 871 €
11 791 €
Net income
-105 476 €
-8 287 €
44 756 €
-18 730 €
-1 415 €
46 482 €
84 713 €
EBITDA
-3 303 €
5 000 €
10 378 €
4 334 €
N/C
15 923 €
3 235 €
Net margin
-657.7%
-43.1%
230.8%
-145.1%
N/C
166.8%
718.5%
Revenue and income statement
En 2024, SOCIETE FINANCIERE DU CHATEAU DES ARCHES alcanza unos ingresos de 16 k€. Los ingresos crecen positivamente durante 7 años (TCAC: +4.5%). Caída significativa de -17% vs 2023. Tras deducir el consumo (0 €), el margen bruto se sitúa en 16 k€, es decir, una tasa del 100%. El EBITDA alcanza -3 k€, representando el -20.6% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (-17%), el EBITDA varía en -166%, reduciendo el margen en 46.6 puntos. Un EBITDA negativo significa que las operaciones no cubren los gastos corrientes. El resultado neto es negativo en -105 k€ (-657.7% de los ingresos).
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
16 036 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
16 036 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 303 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-78 008 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-105 476 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-20.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 0%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 99%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. La capacidad de reembolso indica que se necesitarían 0.5 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 44.4% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.185%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
99.304%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
44.406%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.457
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE FINANCIERE DU CHATEAU DES ARCHES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
2024
Debt ratio
0.004
0.0
0.147
0.214
0.193
0.186
0.185
Financial autonomy
95.469
96.693
96.798
96.819
96.754
99.348
99.304
Repayment capacity
0.002
0.0
None
0.101
0.073
-0.092
0.457
Cash flow / Revenue
324.697%
182.369%
None%
300.511%
256.285%
-195.807%
44.406%
Sector positioning
Ratio de endeudamiento
0.182024
2022
2023
2024
Q1: 0.0
Med: 11.23
Q3: 90.41
Bueno
En 2024, el ratio de endeudamiento de SOCIETE FINANCIERE DU CHA... (0.18) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.
Autonomía financiera
99.3%2024
2022
2023
2024
Q1: 5.18%
Med: 39.1%
Q3: 79.71%
Excelente
En 2024, el autonomía financiera de SOCIETE FINANCIERE DU CHA... (99.3%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Capacidad de reembolso
0.46 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.02 ans
Q3: 2.9 ans
Average
En 2024, el capacidad de reembolso de SOCIETE FINANCIERE DU CHA... (0.5 an) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 16423.24. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
16423.24
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-544.959
Liquidity indicators evolution SOCIETE FINANCIERE DU CHATEAU DES ARCHES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
17093.773
34733.172
33015.078
61510.579
30177.451
18813.951
16423.24
Interest coverage
0.0
0.0
None
0.0
0.0
0.0
-544.959
Sector positioning
Ratio de liquidez
16423.242024
2022
2023
2024
Q1: 104.39
Med: 336.39
Q3: 1728.48
Excelente
En 2024, el ratio de liquidez de SOCIETE FINANCIERE DU CHA... (16423.24) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Cobertura de intereses
-544.96x2024
2022
2023
2024
Q1: -24.69x
Med: 0.0x
Q3: 0.2x
Average-25 pts over 3 years
En 2024, el cobertura de intereses de SOCIETE FINANCIERE DU CHA... (-545.0x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 985 días. Plazo proveedores: 110 días. El desfase de 875 días pesa sobre la tesorería. El FM representa 230 días de ingresos. Notable mejora del FM durante el período (-88%), liberando tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
10 252 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
985 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
110 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
230 j
WCR and payment terms evolution SOCIETE FINANCIERE DU CHATEAU DES ARCHES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
2024
Operating WCR
87 623 €
139 457 €
0 €
109 176 €
117 863 €
106 777 €
10 252 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
177
0
411
624
723
985
Supplier payment term (days)
174
55
0
81
80
85
110
Positioning of SOCIETE FINANCIERE DU CHATEAU DES ARCHES in its sector
Comparison with sector Services administratifs combinés de bureau
Valuation estimate
Based on 173 transactions of similar company sales
(all years),
the value of SOCIETE FINANCIERE DU CHATEAU DES ARCHES is estimated at
6 164 €
(range 2 581€ - 13 923€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
173 transactions
2k€6k€13k€
6 164 €Range: 2 581€ - 13 923€
NAF 5 all-time
Valuation method used
Revenue Multiple
16 036 €
×
0.38x
=6 164 €
Range: 2 581€ - 13 924€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 173 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services administratifs combinés de bureau)
Compare SOCIETE FINANCIERE DU CHATEAU DES ARCHES with other companies in the same sector:
Frequently asked questions about SOCIETE FINANCIERE DU CHATEAU DES ARCHES
What is the revenue of SOCIETE FINANCIERE DU CHATEAU DES ARCHES ?
The revenue of SOCIETE FINANCIERE DU CHATEAU DES ARCHES in 2024 is 16 k€.
Is SOCIETE FINANCIERE DU CHATEAU DES ARCHES profitable?
SOCIETE FINANCIERE DU CHATEAU DES ARCHES recorded a net loss in 2024.
Where is the headquarters of SOCIETE FINANCIERE DU CHATEAU DES ARCHES ?
The headquarters of SOCIETE FINANCIERE DU CHATEAU DES ARCHES is located in LE MANS (72000), in the department Sarthe.
Where to find the tax return of SOCIETE FINANCIERE DU CHATEAU DES ARCHES ?
The tax return of SOCIETE FINANCIERE DU CHATEAU DES ARCHES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FINANCIERE DU CHATEAU DES ARCHES operate?
SOCIETE FINANCIERE DU CHATEAU DES ARCHES operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart