SOCIETE FINANCIERE DE LACANCHE SOFILAC : revenue, balance sheet and financial ratios
SOCIETE FINANCIERE DE LACANCHE SOFILAC is a French company
founded 33 years ago,
specialized in the sector Activités des sociétés holding.
Based in LACANCHE (21230),
this company of category ETI
shows in 2024 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE FINANCIERE DE LACANCHE SOFILAC (SIREN 388851412)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
1 979 084 €
2 309 206 €
1 949 787 €
1 860 926 €
1 636 327 €
1 766 804 €
2 140 274 €
2 136 264 €
2 203 084 €
2 261 630 €
Net income
-269 477 €
8 470 325 €
1 930 817 €
2 891 685 €
121 166 €
121 276 €
1 681 443 €
1 592 803 €
1 163 371 €
1 013 981 €
EBITDA
381 250 €
397 185 €
310 541 €
290 930 €
266 945 €
259 918 €
299 707 €
227 346 €
306 976 €
377 083 €
Net margin
-13.6%
366.8%
99.0%
155.4%
7.4%
6.9%
78.6%
74.6%
52.8%
44.8%
Revenue and income statement
In 2024, SOCIETE FINANCIERE DE LACANCHE SOFILAC achieves revenue of 2.0 M€. Activity remains stable over the period (CAGR: -1.5%). Significant drop of -14% vs 2023. After deducting consumption (0 €), gross margin stands at 2.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 381 k€, representing 19.3% of revenue. Positive scissor effect: EBITDA margin improves by +2.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -269 k€ (-13.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 979 084 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 979 084 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
381 250 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
235 083 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-269 477 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
19.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 151%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
151.291%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.953%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5.987%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-171.618
Solvency indicators evolution SOCIETE FINANCIERE DE LACANCHE SOFILAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
21.555
16.711
11.892
13.227
13.314
13.628
0.348
0.063
0.683
151.291
Financial autonomy
77.706
81.321
84.522
83.868
84.698
73.91
85.051
93.915
95.415
38.953
Repayment capacity
2.286
1.885
1.439
1.12
11.462
10.426
0.017
0.005
0.018
-171.618
Cash flow / Revenue
52.374%
52.158%
52.781%
78.195%
9.392%
9.92%
156.707%
102.507%
361.032%
-5.987%
Sector positioning
Debt ratio
151.292024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average+50 pts over 3 years
In 2024, the debt ratio of SOCIETE FINANCIERE DE LAC... (151.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.95%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average-38 pts over 3 years
In 2024, the financial autonomy of SOCIETE FINANCIERE DE LAC... (39.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-171.62 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of SOCIETE FINANCIERE DE LAC... (-171.62) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 418.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 186.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
418.344
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
186.065
Liquidity indicators evolution SOCIETE FINANCIERE DE LACANCHE SOFILAC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
673.048
719.166
715.181
820.654
1016.724
239.57
261.027
621.857
1328.482
418.344
Interest coverage
53.299
47.354
53.627
90.133
88.334
98.747
75.77
92.166
73.404
186.065
Sector positioning
Liquidity ratio
418.342024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average-13 pts over 3 years
In 2024, the liquidity ratio of SOCIETE FINANCIERE DE LAC... (418.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
186.06x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of SOCIETE FINANCIERE DE LAC... (186.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 119 days. Excellent situation: suppliers finance 119 days of the operating cycle (retail model). Overall, WCR represents 258 days of revenue, i.e. 1.4 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 420 230 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
119 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
258 j
WCR and payment terms evolution SOCIETE FINANCIERE DE LACANCHE SOFILAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 281 824 €
1 000 795 €
875 377 €
1 113 948 €
959 481 €
-1 554 936 €
-1 095 509 €
507 335 €
780 627 €
1 420 230 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
1
1
1
1
0
0
0
0
0
0
Supplier payment term (days)
62
64
82
56
62
83
66
128
58
119
Positioning of SOCIETE FINANCIERE DE LACANCHE SOFILAC in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of SOCIETE FINANCIERE DE LACANCHE SOFILAC is estimated at
1 589 253 €
(range 466 899€ - 2 505 200€).
With an EBITDA of 381 250€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
466k€1589k€2505k€
1 589 253 €Range: 466 899€ - 2 505 200€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
381 250 €×4.8x
Estimation1 843 668 €
312 088€ - 3 177 178€
Revenue Multiple30%
1 979 084 €×0.59x
Estimation1 165 229 €
724 920€ - 1 385 237€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SOCIETE FINANCIERE DE LACANCHE SOFILAC with other companies in the same sector:
Frequently asked questions about SOCIETE FINANCIERE DE LACANCHE SOFILAC
What is the revenue of SOCIETE FINANCIERE DE LACANCHE SOFILAC ?
The revenue of SOCIETE FINANCIERE DE LACANCHE SOFILAC in 2024 is 2.0 M€.
Is SOCIETE FINANCIERE DE LACANCHE SOFILAC profitable?
SOCIETE FINANCIERE DE LACANCHE SOFILAC recorded a net loss in 2024.
Where is the headquarters of SOCIETE FINANCIERE DE LACANCHE SOFILAC ?
The headquarters of SOCIETE FINANCIERE DE LACANCHE SOFILAC is located in LACANCHE (21230), in the department Cote-d'Or.
Where to find the tax return of SOCIETE FINANCIERE DE LACANCHE SOFILAC ?
The tax return of SOCIETE FINANCIERE DE LACANCHE SOFILAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FINANCIERE DE LACANCHE SOFILAC operate?
SOCIETE FINANCIERE DE LACANCHE SOFILAC operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart