SOCIETE FINANCIERE DE LA JORDANNE : revenue, balance sheet and financial ratios
SOCIETE FINANCIERE DE LA JORDANNE is a French company
founded 15 years ago,
specialized in the sector Activités des sociétés holding.
Based in NERON (28210),
this company of category ETI
shows in 2024 a revenue of 50 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE FINANCIERE DE LA JORDANNE (SIREN 529722209)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
49 606 €
45 150 €
45 150 €
46 866 €
46 866 €
45 626 €
40 817 €
88 648 €
84 000 €
Net income
818 457 €
864 213 €
742 719 €
737 205 €
1 077 688 €
212 658 €
216 940 €
141 010 €
201 680 €
EBITDA
6 317 €
-41 877 €
-11 970 €
-52 201 €
-9 537 €
634 €
-12 996 €
-13 202 €
-12 688 €
Net margin
1649.9%
1914.1%
1645.0%
1573.0%
2299.5%
466.1%
531.5%
159.1%
240.1%
Revenue and income statement
In 2024, SOCIETE FINANCIERE DE LA JORDANNE achieves revenue of 50 k€. Revenue is declining over the period 2016-2024 (CAGR: -6.4%). Vs 2023: +10%. After deducting consumption (0 €), gross margin stands at 50 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6 k€, representing 12.7% of revenue. Positive scissor effect: EBITDA margin improves by +105.5 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 818 k€, i.e. 1649.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
49 606 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
49 606 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
6 317 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
6 441 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
818 457 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
12.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 98%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1643.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.291%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.057%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1643.12%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.154
Solvency indicators evolution SOCIETE FINANCIERE DE LA JORDANNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.002
0.0
0.0
0.105
0.068
0.062
0.057
1.409
1.291
Financial autonomy
98.538
99.082
99.248
99.224
99.428
99.355
99.487
97.295
98.057
Repayment capacity
0.001
0.0
0.0
0.031
0.011
0.007
0.007
0.149
0.154
Cash flow / Revenue
190.485%
166.684%
539.405%
477.208%
964.503%
1565.869%
1704.602%
1861.694%
1643.12%
Sector positioning
Debt ratio
1.292024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Good
In 2024, the debt ratio of SOCIETE FINANCIERE DE LA ... (1.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
98.06%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Excellent
In 2024, the financial autonomy of SOCIETE FINANCIERE DE LA ... (98.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.15 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average+24 pts over 3 years
In 2024, the repayment capacity of SOCIETE FINANCIERE DE LA ... (0.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 7008.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 554.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
7008.651
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
554.108
Liquidity indicators evolution SOCIETE FINANCIERE DE LA JORDANNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1092.436
1865.713
2640.757
0.0
4124.717
4870.919
7596.158
3252.057
7008.651
Interest coverage
-36.428
0.0
-24.877
800.158
-35.64
0.0
-225.806
-45.715
554.108
Sector positioning
Liquidity ratio
7008.652024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent
In 2024, the liquidity ratio of SOCIETE FINANCIERE DE LA ... (7008.65) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
554.11x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent+50 pts over 3 years
In 2024, the interest coverage of SOCIETE FINANCIERE DE LA ... (554.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 328 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 647 days. Excellent situation: suppliers finance 319 days of the operating cycle (retail model). Overall, WCR represents 12235 days of revenue, i.e. 1.7 M€ to permanently finance. Over 2016-2024, WCR increased by +1998%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 685 935 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
328 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
647 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
12235 j
WCR and payment terms evolution SOCIETE FINANCIERE DE LA JORDANNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
80 351 €
91 331 €
50 069 €
-43 907 €
238 508 €
299 502 €
439 522 €
1 701 348 €
1 685 935 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
473
379
472
0
360
360
360
360
328
Supplier payment term (days)
144
228
269
0
238
144
250
380
647
Positioning of SOCIETE FINANCIERE DE LA JORDANNE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of SOCIETE FINANCIERE DE LA JORDANNE is estimated at
263 019 €
(range 160 456€ - 1 259 260€).
With an EBITDA of 6 317€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
160k€263k€1259k€
263 019 €Range: 160 456€ - 1 259 260€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
6 317 €×4.8x
Estimation30 548 €
5 171€ - 52 643€
Revenue Multiple30%
49 606 €×0.59x
Estimation29 207 €
18 170€ - 34 721€
Net Income Multiple20%
818 457 €×1.5x
Estimation1 194 916 €
762 097€ - 6 112 615€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SOCIETE FINANCIERE DE LA JORDANNE with other companies in the same sector:
Frequently asked questions about SOCIETE FINANCIERE DE LA JORDANNE
What is the revenue of SOCIETE FINANCIERE DE LA JORDANNE ?
The revenue of SOCIETE FINANCIERE DE LA JORDANNE in 2024 is 50 k€.
Is SOCIETE FINANCIERE DE LA JORDANNE profitable?
Yes, SOCIETE FINANCIERE DE LA JORDANNE generated a net profit of 818 k€ in 2024.
Where is the headquarters of SOCIETE FINANCIERE DE LA JORDANNE ?
The headquarters of SOCIETE FINANCIERE DE LA JORDANNE is located in NERON (28210), in the department Eure-et-Loir.
Where to find the tax return of SOCIETE FINANCIERE DE LA JORDANNE ?
The tax return of SOCIETE FINANCIERE DE LA JORDANNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FINANCIERE DE LA JORDANNE operate?
SOCIETE FINANCIERE DE LA JORDANNE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart