SOCIETE FINANCIERE COSNELLE : revenue, balance sheet and financial ratios
SOCIETE FINANCIERE COSNELLE is a French company
founded 25 years ago,
specialized in the sector Activités des sièges sociaux.
Based in CHERRE-AU (72400),
this company of category ETI
shows in 2025 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE FINANCIERE COSNELLE (SIREN 434648143)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 556 431 €
1 560 140 €
1 663 564 €
1 478 750 €
1 259 730 €
1 296 892 €
849 004 €
1 008 892 €
1 393 603 €
1 481 604 €
Net income
195 732 €
1 045 670 €
-101 406 €
-230 077 €
-479 960 €
3 725 557 €
1 772 900 €
1 421 247 €
-575 207 €
59 732 €
EBITDA
317 957 €
334 815 €
278 226 €
256 001 €
186 259 €
242 763 €
-97 588 €
-246 070 €
-68 089 €
-97 452 €
Net margin
12.6%
67.0%
-6.1%
-15.6%
-38.1%
287.3%
208.8%
140.9%
-41.3%
4.0%
Revenue and income statement
In 2025, SOCIETE FINANCIERE COSNELLE achieves revenue of 1.6 M€. Revenue is growing positively over 10 years (CAGR: +0.5%). Slight decline of -0% vs 2024. After deducting consumption (0 €), gross margin stands at 1.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 318 k€, representing 20.4% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 196 k€, i.e. 12.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 556 431 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 556 431 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
317 957 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
208 332 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
195 732 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
20.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 11.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 42.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
51.771%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.504%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
42.23%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
11.155
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
63.306
79.066
51.811
44.981
29.396
69.154
71.869
85.93
70.865
51.771
Financial autonomy
56.999
51.288
61.135
64.89
66.276
57.101
57.121
53.2
57.189
62.504
Repayment capacity
74.1
7.026
1.722
1.172
1.189
6.279
2.313
-90.589
6.445
11.155
Cash flow / Revenue
5.041%
66.718%
246.944%
351.666%
284.85%
112.552%
273.622%
-7.14%
95.457%
42.23%
Sector positioning
Debt ratio
51.772025
2023
2024
2025
Q1: 0.09
Med: 12.76
Q3: 78.81
Average-5 pts over 3 years
In 2025, the debt ratio of SOCIETE FINANCIERE COSNELLE (51.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.5%2025
2023
2024
2025
Q1: 14.02%
Med: 56.52%
Q3: 88.87%
Good
In 2025, the financial autonomy of SOCIETE FINANCIERE COSNELLE (62.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
11.15 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.28 years
Q3: 3.38 years
Average+50 pts over 3 years
In 2025, the repayment capacity of SOCIETE FINANCIERE COSNELLE (11.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 45.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 221.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
45.696
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
472.798
520.385
277.087
276.297
375.084
1736.85
4720.108
2914.537
2152.696
45.696
Interest coverage
-123.586
-883.3
-123.148
-270.086
22.835
36.296
1078.839
276.602
214.507
221.826
Sector positioning
Liquidity ratio
45.72025
2023
2024
2025
Q1: 131.38
Med: 522.59
Q3: 2610.36
Watch-56 pts over 3 years
In 2025, the liquidity ratio of SOCIETE FINANCIERE COSNELLE (45.70) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
221.83x2025
2023
2024
2025
Q1: -43.56x
Med: 0.0x
Q3: 1.96x
Excellent
In 2025, the interest coverage of SOCIETE FINANCIERE COSNELLE (221.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 63 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 162 days. Excellent situation: suppliers finance 99 days of the operating cycle (retail model). WCR is negative (-113 days): operations structurally generate cash. Notable WCR improvement over the period (-117%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-490 494 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
63 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
162 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-113 j
WCR and payment terms evolution SOCIETE FINANCIERE COSNELLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
2 945 058 €
3 026 056 €
3 233 600 €
5 530 913 €
8 475 773 €
13 743 453 €
12 461 707 €
17 302 446 €
18 009 429 €
-490 494 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
111
106
187
94
121
178
116
91
131
63
Supplier payment term (days)
93
108
79
97
70
65
101
72
131
162
Positioning of SOCIETE FINANCIERE COSNELLE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of SOCIETE FINANCIERE COSNELLE is estimated at
572 882 €
(range 249 222€ - 958 536€).
With an EBITDA of 317 957€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
249k€572k€958k€
572 882 €Range: 249 222€ - 958 536€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
317 957 €×1.1x
Estimation340 212 €
188 199€ - 805 566€
Revenue Multiple30%
1 556 431 €×0.63x
Estimation981 837 €
408 368€ - 1 109 786€
Net Income Multiple20%
195 732 €×2.8x
Estimation541 127 €
163 066€ - 1 114 086€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare SOCIETE FINANCIERE COSNELLE with other companies in the same sector:
Frequently asked questions about SOCIETE FINANCIERE COSNELLE
What is the revenue of SOCIETE FINANCIERE COSNELLE ?
The revenue of SOCIETE FINANCIERE COSNELLE in 2025 is 1.6 M€.
Is SOCIETE FINANCIERE COSNELLE profitable?
Yes, SOCIETE FINANCIERE COSNELLE generated a net profit of 196 k€ in 2025.
Where is the headquarters of SOCIETE FINANCIERE COSNELLE ?
The headquarters of SOCIETE FINANCIERE COSNELLE is located in CHERRE-AU (72400), in the department Sarthe.
Where to find the tax return of SOCIETE FINANCIERE COSNELLE ?
The tax return of SOCIETE FINANCIERE COSNELLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FINANCIERE COSNELLE operate?
SOCIETE FINANCIERE COSNELLE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart