Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-01-04 (16 years)Status: ActiveBusiness sector: Gestion de fondsLocation: FEIGNIES (59750), Nord
SOCIETE FINANCIERE BRICOUT : revenue, balance sheet and financial ratios
SOCIETE FINANCIERE BRICOUT is a French company
founded 16 years ago,
specialized in the sector Gestion de fonds.
Based in FEIGNIES (59750),
this company of category PME
shows in 2023 a revenue of 78 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE FINANCIERE BRICOUT (SIREN 519398465)
Indicator
2023
2021
2020
2019
2018
2016
Revenue
77 879 €
320 400 €
245 775 €
250 000 €
270 000 €
234 862 €
Net income
-272 880 €
-23 144 €
89 €
10 343 €
56 004 €
-36 580 €
EBITDA
-141 988 €
-32 319 €
6 391 €
13 222 €
90 011 €
-29 671 €
Net margin
-350.4%
-7.2%
0.0%
4.1%
20.7%
-15.6%
Revenue and income statement
In 2023, SOCIETE FINANCIERE BRICOUT achieves revenue of 78 k€. Revenue is declining over the period 2016-2023 (CAGR: -14.6%). Significant drop of -76% vs 2021. After deducting consumption (0 €), gross margin stands at 78 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -142 k€, representing -182.3% of revenue. Warning negative scissor effect: despite revenue change (-76%), EBITDA varies by -339%, reducing margin by 172.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -273 k€ (-350.4% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
77 879 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
77 879 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-141 988 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-157 167 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-272 880 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-182.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.936%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.192%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-182.915%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.272
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
Debt ratio
-290.042
-6985.979
6335.053
251.732
315.448
6.936
Financial autonomy
-36.601
-0.957
1.055
22.5
19.737
83.192
Repayment capacity
-12.185
5.202
33.954
4734.326
-16.763
-0.272
Cash flow / Revenue
-13.082%
20.743%
4.137%
0.036%
-8.533%
-182.915%
Sector positioning
Debt ratio
6.942023
2020
2021
2023
Q1: 0.0
Med: 10.73
Q3: 105.59
Good-34 pts over 3 years
In 2023, the debt ratio of SOCIETE FINANCIERE BRICOUT (6.94) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
83.19%2023
2020
2021
2023
Q1: 7.74%
Med: 49.42%
Q3: 87.29%
Good+42 pts over 3 years
In 2023, the financial autonomy of SOCIETE FINANCIERE BRICOUT (83.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.27 years2023
2020
2021
2023
Q1: -0.04 years
Med: 0.0 years
Q3: 3.17 years
Excellent-50 pts over 3 years
In 2023, the repayment capacity of SOCIETE FINANCIERE BRICOUT (-0.27) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 704.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
704.688
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2023
Liquidity ratio
275.053
230.737
307.887
364.733
427.384
704.688
Interest coverage
-3.552
5.577
20.897
8.731
-2.104
-2.195
Sector positioning
Liquidity ratio
704.692023
2020
2021
2023
Q1: 99.49
Med: 453.49
Q3: 2891.31
Good
In 2023, the liquidity ratio of SOCIETE FINANCIERE BRICOUT (704.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-2.19x2023
2020
2021
2023
Q1: -59.6x
Med: 0.0x
Q3: 0.0x
Average-26 pts over 3 years
In 2023, the interest coverage of SOCIETE FINANCIERE BRICOUT (-2.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 474 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 6 days. The gap of 468 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 658 days of revenue, i.e. 142 k€ to permanently finance. Notable WCR improvement over the period (-34%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
142 291 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
474 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
6 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
658 j
WCR and payment terms evolution SOCIETE FINANCIERE BRICOUT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
Operating WCR
214 248 €
330 836 €
332 912 €
446 657 €
432 399 €
142 291 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
124
426
457
527
397
474
Supplier payment term (days)
52
64
73
195
28
6
Positioning of SOCIETE FINANCIERE BRICOUT in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 77 transactions of similar company sales
in 2023,
the value of SOCIETE FINANCIERE BRICOUT is estimated at
39 134 €
(range 26 151€ - 61 134€).
The price/revenue ratio is 0.50x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
77 tx
26k€39k€61k€
39 134 €Range: 26 151€ - 61 134€
NAF 5 année 2023
Valuation method used
Revenue Multiple
77 879 €
×
0.50x
=39 134 €
Range: 26 151€ - 61 135€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SOCIETE FINANCIERE BRICOUT with other companies in the same sector:
Frequently asked questions about SOCIETE FINANCIERE BRICOUT
What is the revenue of SOCIETE FINANCIERE BRICOUT ?
The revenue of SOCIETE FINANCIERE BRICOUT in 2023 is 78 k€.
Is SOCIETE FINANCIERE BRICOUT profitable?
SOCIETE FINANCIERE BRICOUT recorded a net loss in 2023.
Where is the headquarters of SOCIETE FINANCIERE BRICOUT ?
The headquarters of SOCIETE FINANCIERE BRICOUT is located in FEIGNIES (59750), in the department Nord.
Where to find the tax return of SOCIETE FINANCIERE BRICOUT ?
The tax return of SOCIETE FINANCIERE BRICOUT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FINANCIERE BRICOUT operate?
SOCIETE FINANCIERE BRICOUT operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart