Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-11-01 (19 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: VERVINS (02140), Aisne
SOCIETE FINANCIERE BRAIDY : revenue, balance sheet and financial ratios
SOCIETE FINANCIERE BRAIDY is a French company
founded 19 years ago,
specialized in the sector Activités des sociétés holding.
Based in VERVINS (02140),
this company of category PME
shows in 2024 a revenue of 2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE FINANCIERE BRAIDY (SIREN 492980289)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 550 €
1 550 €
1 550 €
1 550 €
1 550 €
1 550 €
1 550 €
1 550 €
1 550 €
Net income
-3 354 €
-3 088 €
-3 159 €
-3 673 €
-3 360 €
-3 603 €
-3 457 €
-4 994 €
-4 864 €
EBITDA
-3 788 €
-3 794 €
-3 811 €
-3 876 €
-3 859 €
-4 040 €
-4 004 €
-4 805 €
-4 028 €
Net margin
-216.4%
-199.2%
-203.8%
-237.0%
-216.8%
-232.5%
-223.0%
-322.2%
-313.8%
Revenue and income statement
Im Jahr 2024 erzielt SOCIETE FINANCIERE BRAIDY einen Umsatz von 2 k€. Die Aktivität bleibt über den Zeitraum stabil (CAGR: 0.0%). Leichter Rückgang von 0% vs 2023. Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 2 k€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht -4 k€, was -244.4% des Umsatzes entspricht. Negatives EBITDA bedeutet, dass der Betrieb die laufenden Kosten nicht deckt. Das Nettoergebnis ist negativ bei -3 k€ (-216.4% des Umsatzes).
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 550 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 550 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 788 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 788 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 354 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-244.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 181%. Kritische Situation: Die Schulden übersteigen das Eigenkapital erheblich. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 35%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
181.059%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.385%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-216.387%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
134.714
135.806
108.761
105.725
101.845
101.51
92.027
85.337
181.059
Financial autonomy
39.563
42.265
44.963
47.533
37.999
49.37
45.278
42.554
35.385
Repayment capacity
-23.061
-21.284
-23.537
-20.901
-20.566
-17.736
-17.776
-16.009
-29.461
Cash flow / Revenue
-313.806%
-322.194%
-223.032%
-232.387%
-216.774%
-236.968%
-203.806%
-199.226%
-216.387%
Sector positioning
Verschuldungsgrad
181.062024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von SOCIETE FINANCIERE BRAIDY (181.06). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
35.38%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von SOCIETE FINANCIERE BRAIDY (35.4%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
-29.46 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.09 ans
Q3: 3.07 ans
Ausgezeichnet
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von SOCIETE FINANCIERE BRAIDY (-29.5 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 5767.81. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
5767.811
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
698.829
12798.716
596.963
1337.236
175.606
3656.418
166.367
106.497
5767.811
Interest coverage
-81.182
-55.942
-27.897
-23.861
-20.938
-16.744
-12.831
-8.566
-4.197
Sector positioning
Liquiditätsquote
5767.812024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Ausgezeichnet+46 pts over 3 years
Im Jahr 2024 liegt in den oberen 25% der Branche das liquiditätsquote von SOCIETE FINANCIERE BRAIDY (5767.81). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
-4.2x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
Im Jahr 2024 liegt unter dem Median der Branche das zinsdeckung von SOCIETE FINANCIERE BRAIDY (-4.2x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 360 Tage. Lieferantenfrist: 95 Tage. Die Lücke von 265 Tagen belastet den Cashflow. Der WCR repräsentiert 11209 Tage Umsatz. Bemerkenswerte WCR-Verbesserung über den Zeitraum (-46%), Freisetzung von Liquidität.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
48 260 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
360 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
95 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
11209 j
WCR and payment terms evolution SOCIETE FINANCIERE BRAIDY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
90 188 €
79 232 €
50 583 €
40 972 €
31 382 €
23 899 €
10 870 €
1 534 €
48 260 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
360
360
360
360
360
0
309
360
Supplier payment term (days)
53
40
56
55
57
62
65
28
95
Positioning of SOCIETE FINANCIERE BRAIDY in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of SOCIETE FINANCIERE BRAIDY is estimated at
912 €
(range 567€ - 1 084€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
0k€0k€1k€
912 €Range: 567€ - 1 084€
NAF 5 année 2024
Valuation method used
Revenue Multiple
1 550 €
×
0.59x
=913 €
Range: 568€ - 1 085€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SOCIETE FINANCIERE BRAIDY with other companies in the same sector:
Frequently asked questions about SOCIETE FINANCIERE BRAIDY
What is the revenue of SOCIETE FINANCIERE BRAIDY ?
The revenue of SOCIETE FINANCIERE BRAIDY in 2024 is 2 k€.
Is SOCIETE FINANCIERE BRAIDY profitable?
SOCIETE FINANCIERE BRAIDY recorded a net loss in 2024.
Where is the headquarters of SOCIETE FINANCIERE BRAIDY ?
The headquarters of SOCIETE FINANCIERE BRAIDY is located in VERVINS (02140), in the department Aisne.
Where to find the tax return of SOCIETE FINANCIERE BRAIDY ?
The tax return of SOCIETE FINANCIERE BRAIDY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FINANCIERE BRAIDY operate?
SOCIETE FINANCIERE BRAIDY operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart