SOCIETE FERROLAC : revenue, balance sheet and financial ratios
SOCIETE FERROLAC is a French company
founded 49 years ago,
specialized in the sector Récupération de déchets triés.
Based in VILLENEUVE-LE-ROI (94290),
this company of category ETI
shows in 2018 a revenue of 7.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE FERROLAC (SIREN 785609629)
Indicator
2024
2023
2022
2020
2018
2017
Revenue
N/C
N/C
N/C
N/C
7 551 632 €
5 163 055 €
Net income
47 414 €
125 212 €
251 207 €
159 882 €
395 723 €
559 401 €
EBITDA
N/C
N/C
N/C
N/C
508 645 €
608 804 €
Net margin
N/C
N/C
N/C
N/C
5.2%
10.8%
Revenue and income statement
In 2024, SOCIETE FERROLAC generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 559 k€ -> 47 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 414 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 143%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
143.151%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.721%
Solvency indicators evolution SOCIETE FERROLAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2022
2023
2024
Debt ratio
0.394
0.0
0.0
0.038
52.757
143.151
Financial autonomy
34.56
36.353
48.351
34.485
35.013
27.721
Repayment capacity
0.004
0.0
None
None
None
None
Cash flow / Revenue
11.584%
5.94%
None%
None%
None%
None%
Sector positioning
Debt ratio
143.152024
2022
2023
2024
Q1: 0.9
Med: 20.2
Q3: 81.52
Average+50 pts over 3 years
In 2024, the debt ratio of SOCIETE FERROLAC (143.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.72%2024
2022
2023
2024
Q1: 19.47%
Med: 41.89%
Q3: 64.94%
Average
In 2024, the financial autonomy of SOCIETE FERROLAC (27.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE FERROLAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2022
2023
2024
Operating WCR
1 362 169 €
1 571 646 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
29
20
0
0
0
0
Customer payment term (days)
47
48
0
0
0
0
Supplier payment term (days)
98
84
0
0
0
0
Positioning of SOCIETE FERROLAC in its sector
Comparison with sector Récupération de déchets triés
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SOCIETE FERROLAC is estimated at
84 470 €
(range 15 269€ - 378 988€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
15k€84k€378k€
84 470 €Range: 15 269€ - 378 988€
NAF 5 all-time
Valuation method used
Net Income Multiple
47 414 €
×
1.8x
=84 471 €
Range: 15 270€ - 378 989€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Récupération de déchets triés)
Compare SOCIETE FERROLAC with other companies in the same sector:
The revenue of SOCIETE FERROLAC in 2018 is 7.6 M€.
Is SOCIETE FERROLAC profitable?
Yes, SOCIETE FERROLAC generated a net profit of 47 k€ in 2024.
Where is the headquarters of SOCIETE FERROLAC ?
The headquarters of SOCIETE FERROLAC is located in VILLENEUVE-LE-ROI (94290), in the department Val-de-Marne.
Where to find the tax return of SOCIETE FERROLAC ?
The tax return of SOCIETE FERROLAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FERROLAC operate?
SOCIETE FERROLAC operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart