SOCIETE FECAMPOISE D'ENTREPRISES ELECTRIQUES is a French company
founded 57 years ago,
specialized in the sector Travaux d'installation électrique sur la voie publique.
Based in SAINT-LEONARD (76400),
this company of category PME
shows in 2024 a revenue of 35.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE FECAMPOISE D'ENTREPRISES ELECTRIQUES (SIREN 346950033)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
35 584 558 €
28 657 794 €
28 432 505 €
30 806 072 €
23 095 242 €
24 827 915 €
27 266 286 €
21 960 787 €
28 921 728 €
Net income
893 208 €
784 761 €
1 127 770 €
1 673 088 €
1 235 278 €
1 585 345 €
1 360 662 €
1 449 283 €
1 183 799 €
EBITDA
2 230 410 €
1 292 950 €
3 119 725 €
2 561 327 €
2 047 232 €
2 420 386 €
2 543 854 €
2 849 842 €
1 719 757 €
Net margin
2.5%
2.7%
4.0%
5.4%
5.3%
6.4%
5.0%
6.6%
4.1%
Revenue and income statement
In 2024, SOCIETE FECAMPOISE D'ENTREPRISES ELECTRIQUES achieves revenue of 35.6 M€. Revenue is growing positively over 9 years (CAGR: +2.6%). Vs 2023, growth of +24% (28.7 M€ -> 35.6 M€). After deducting consumption (10.4 M€), gross margin stands at 25.2 M€, i.e. a rate of 71%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.2 M€, representing 6.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 893 k€, i.e. 2.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
35 584 558 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
25 188 401 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 230 410 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 543 313 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
893 208 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.714%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.598%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.476%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.268
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.954
4.679
5.798
2.742
83.417
6.718
3.86
9.099
5.714
Financial autonomy
21.291
18.749
18.925
19.684
15.876
20.797
16.509
14.973
15.598
Repayment capacity
0.246
0.143
0.527
0.114
4.334
0.364
0.114
0.563
0.268
Cash flow / Revenue
3.803%
10.237%
2.461%
6.308%
5.718%
4.494%
8.263%
3.816%
4.476%
Sector positioning
Debt ratio
5.712024
2022
2023
2024
Q1: 0.03
Med: 9.92
Q3: 35.64
Good+8 pts over 3 years
In 2024, the debt ratio of SOCIETE FECAMPOISE D'ENTR... (5.71) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
15.6%2024
2022
2023
2024
Q1: 10.34%
Med: 25.83%
Q3: 43.5%
Average
In 2024, the financial autonomy of SOCIETE FECAMPOISE D'ENTR... (15.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.27 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.97 years
Average
In 2024, the repayment capacity of SOCIETE FECAMPOISE D'ENTR... (0.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 117.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.5x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
117.954
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
126.632
123.612
123.312
123.626
139.833
126.542
119.468
117.603
117.954
Interest coverage
1.853
1.278
1.339
1.22
1.821
1.351
1.563
5.063
2.481
Sector positioning
Liquidity ratio
117.952024
2022
2023
2024
Q1: 148.59
Med: 180.86
Q3: 247.3
Watch
In 2024, the liquidity ratio of SOCIETE FECAMPOISE D'ENTR... (117.95) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.48x2024
2022
2023
2024
Q1: 0.0x
Med: 0.2x
Q3: 4.1x
Good
In 2024, the interest coverage of SOCIETE FECAMPOISE D'ENTR... (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 79 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 55 days. The company must finance 24 days of gap between collections and payments. Inventory turnover is 294 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 67 days of revenue, i.e. 6.6 M€ to permanently finance. Over 2016-2024, WCR increased by +98%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 593 107 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
79 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
55 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
294 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
67 j
WCR and payment terms evolution SOCIETE FECAMPOISE D'ENTREPRISES ELECTRIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 321 660 €
6 449 444 €
2 708 360 €
2 556 779 €
3 892 472 €
4 071 639 €
8 279 830 €
7 928 752 €
6 593 107 €
Inventory turnover (days)
139
308
207
238
288
203
311
376
294
Customer payment term (days)
67
120
74
81
101
77
95
91
79
Supplier payment term (days)
69
75
56
56
82
56
69
44
55
Positioning of SOCIETE FECAMPOISE D'ENTREPRISES ELECTRIQUES in its sector
Comparison with sector Travaux d'installation électrique sur la voie publique
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 2 015 860€ to 7 635 368€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2015k€3008k€7635k€
3 008 167 €Range: 2 015 860€ - 7 635 368€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique sur la voie publique)
Compare SOCIETE FECAMPOISE D'ENTREPRISES ELECTRIQUES with other companies in the same sector:
Frequently asked questions about SOCIETE FECAMPOISE D'ENTREPRISES ELECTRIQUES
What is the revenue of SOCIETE FECAMPOISE D'ENTREPRISES ELECTRIQUES ?
The revenue of SOCIETE FECAMPOISE D'ENTREPRISES ELECTRIQUES in 2024 is 35.6 M€.
Is SOCIETE FECAMPOISE D'ENTREPRISES ELECTRIQUES profitable?
Yes, SOCIETE FECAMPOISE D'ENTREPRISES ELECTRIQUES generated a net profit of 893 k€ in 2024.
Where is the headquarters of SOCIETE FECAMPOISE D'ENTREPRISES ELECTRIQUES ?
The headquarters of SOCIETE FECAMPOISE D'ENTREPRISES ELECTRIQUES is located in SAINT-LEONARD (76400), in the department Seine-Maritime.
Where to find the tax return of SOCIETE FECAMPOISE D'ENTREPRISES ELECTRIQUES ?
The tax return of SOCIETE FECAMPOISE D'ENTREPRISES ELECTRIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FECAMPOISE D'ENTREPRISES ELECTRIQUES operate?
SOCIETE FECAMPOISE D'ENTREPRISES ELECTRIQUES operates in the sector Travaux d'installation électrique sur la voie publique (NAF code 43.21B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart