Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-05-04 (21 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: NEUILLY-SUR-MARNE (93330), Seine-Saint-Denis
SOCIETE FAURE : revenue, balance sheet and financial ratios
SOCIETE FAURE is a French company
founded 21 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in NEUILLY-SUR-MARNE (93330),
this company of category PME
shows in 2020 a revenue of 8.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE FAURE (SIREN 482285509)
Indicator
2024
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
8 450 743 €
9 099 384 €
7 166 522 €
6 523 946 €
6 228 507 €
Net income
153 203 €
271 057 €
233 585 €
216 514 €
179 666 €
196 734 €
330 733 €
EBITDA
N/C
N/C
476 393 €
423 629 €
350 023 €
379 965 €
532 734 €
Net margin
N/C
N/C
2.8%
2.4%
2.5%
3.0%
5.3%
Revenue and income statement
In 2024, SOCIETE FAURE generates positive net income of 153 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 331 k€ -> 153 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
153 203 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.65%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.109%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Debt ratio
13.42
22.632
36.159
21.921
69.006
31.757
21.65
Financial autonomy
53.378
56.634
50.698
47.601
33.172
38.152
40.109
Repayment capacity
0.628
1.881
3.298
1.636
4.559
None
None
Cash flow / Revenue
5.623%
3.38%
2.621%
2.84%
3.341%
None%
None%
Sector positioning
Debt ratio
21.652024
2020
2023
2024
Q1: 1.22
Med: 17.23
Q3: 51.19
Average-14 pts over 3 years
In 2024, the debt ratio of SOCIETE FAURE (21.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.11%2024
2020
2023
2024
Q1: 11.24%
Med: 33.41%
Q3: 54.18%
Good
In 2024, the financial autonomy of SOCIETE FAURE (40.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.56 years2020
2020
Q1: 0.0 years
Med: 0.05 years
Q3: 1.55 years
Average
In 2020, the repayment capacity of SOCIETE FAURE (4.56) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 168.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
168.729
Liquidity indicators evolution SOCIETE FAURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
240.346
298.836
297.575
221.517
224.167
180.431
168.729
Interest coverage
0.603
1.084
1.427
1.266
4.074
None
None
Sector positioning
Liquidity ratio
168.732024
2020
2023
2024
Q1: 138.85
Med: 197.41
Q3: 306.86
Average-20 pts over 3 years
In 2024, the liquidity ratio of SOCIETE FAURE (168.73) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.07x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.52x
Excellent
In 2020, the interest coverage of SOCIETE FAURE (4.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE FAURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Operating WCR
2 213 487 €
2 514 655 €
2 490 581 €
2 692 508 €
2 817 985 €
0 €
0 €
Inventory turnover (days)
1
3
5
3
1
0
0
Customer payment term (days)
88
102
91
84
111
0
0
Supplier payment term (days)
68
45
44
53
85
0
0
Positioning of SOCIETE FAURE in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 394 577€ to 1 306 317€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
394k€716k€1306k€
716 681 €Range: 394 577€ - 1 306 317€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare SOCIETE FAURE with other companies in the same sector:
Yes, SOCIETE FAURE generated a net profit of 153 k€ in 2024.
Where is the headquarters of SOCIETE FAURE ?
The headquarters of SOCIETE FAURE is located in NEUILLY-SUR-MARNE (93330), in the department Seine-Saint-Denis.
Where to find the tax return of SOCIETE FAURE ?
The tax return of SOCIETE FAURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FAURE operate?
SOCIETE FAURE operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart