Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-10-01 (34 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: CLAYE-SOUILLY (77410), Seine-et-Marne
SOCIETE EUROPEENNE DE PLASTURGIE TRANSFORMEE : revenue, balance sheet and financial ratios
SOCIETE EUROPEENNE DE PLASTURGIE TRANSFORMEE is a French company
founded 34 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in CLAYE-SOUILLY (77410),
this company of category PME
shows in 2025 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE EUROPEENNE DE PLASTURGIE TRANSFORMEE (SIREN 383604428)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 993 701 €
1 890 910 €
2 515 222 €
2 214 709 €
1 506 158 €
1 873 140 €
1 819 187 €
2 280 335 €
1 771 057 €
Net income
66 571 €
81 447 €
77 780 €
145 397 €
22 169 €
42 957 €
44 575 €
39 882 €
34 723 €
EBITDA
72 924 €
102 708 €
99 387 €
196 668 €
24 038 €
49 810 €
47 291 €
42 547 €
42 213 €
Net margin
3.3%
4.3%
3.1%
6.6%
1.5%
2.3%
2.5%
1.7%
2.0%
Revenue and income statement
In 2025, SOCIETE EUROPEENNE DE PLASTURGIE TRANSFORMEE achieves revenue of 2.0 M€. Revenue is growing positively over 9 years (CAGR: +1.3%). Vs 2023: +5%. After deducting consumption (1.6 M€), gross margin stands at 383 k€, i.e. a rate of 19%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 73 k€, representing 3.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 67 k€, i.e. 3.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 993 701 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
383 258 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
72 924 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
85 194 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 571 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.391%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.644%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.992%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.171
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE EUROPEENNE DE PLASTURGIE TRANSFORMEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
54.21
49.994
32.936
0.829
0.818
0.87
5.336
9.06
8.391
Financial autonomy
48.597
40.494
41.024
60.763
58.037
55.227
66.658
71.877
72.644
Repayment capacity
4.613
5.448
3.273
0.094
0.213
0.035
0.462
0.853
1.171
Cash flow / Revenue
1.913%
1.321%
2.062%
1.962%
1.114%
6.286%
2.909%
3.986%
2.992%
Sector positioning
Debt ratio
8.392025
2022
2023
2025
Q1: 0.39
Med: 11.18
Q3: 37.8
Good+9 pts over 3 years
In 2025, the debt ratio of SOCIETE EUROPEENNE DE PLA... (8.39) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.64%2025
2022
2023
2025
Q1: 31.79%
Med: 51.32%
Q3: 67.58%
Excellent
In 2025, the financial autonomy of SOCIETE EUROPEENNE DE PLA... (72.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.17 years2025
2022
2023
2025
Q1: 0.0 years
Med: 0.29 years
Q3: 1.75 years
Average+11 pts over 3 years
In 2025, the repayment capacity of SOCIETE EUROPEENNE DE PLA... (1.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 447.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.9x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
447.027
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.878
Liquidity indicators evolution SOCIETE EUROPEENNE DE PLASTURGIE TRANSFORMEE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
396.877
244.987
210.642
254.596
221.335
221.205
322.933
432.285
447.027
Interest coverage
4.987
5.737
5.047
5.194
10.475
1.622
2.85
4.522
2.878
Sector positioning
Liquidity ratio
447.032025
2022
2023
2025
Q1: 184.94
Med: 264.51
Q3: 393.27
Excellent+6 pts over 3 years
In 2025, the liquidity ratio of SOCIETE EUROPEENNE DE PLA... (447.03) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.88x2025
2022
2023
2025
Q1: 0.0x
Med: 1.08x
Q3: 4.78x
Good-5 pts over 3 years
In 2025, the interest coverage of SOCIETE EUROPEENNE DE PLA... (2.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 41 days. Favorable situation: supplier credit is longer than customer credit by 11 days. Inventory turnover is 26 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 61 days of revenue, i.e. 340 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
340 345 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
30 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
41 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
26 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
61 j
WCR and payment terms evolution SOCIETE EUROPEENNE DE PLASTURGIE TRANSFORMEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
311 210 €
457 982 €
428 018 €
310 979 €
278 504 €
240 717 €
275 140 €
249 695 €
340 345 €
Inventory turnover (days)
39
37
51
41
42
14
9
33
26
Customer payment term (days)
25
28
26
19
17
34
27
13
30
Supplier payment term (days)
25
42
82
51
71
69
38
36
41
Positioning of SOCIETE EUROPEENNE DE PLASTURGIE TRANSFORMEE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 49 075€ to 418 248€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
49k€76k€418k€
76 935 €Range: 49 075€ - 418 248€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare SOCIETE EUROPEENNE DE PLASTURGIE TRANSFORMEE with other companies in the same sector:
Frequently asked questions about SOCIETE EUROPEENNE DE PLASTURGIE TRANSFORMEE
What is the revenue of SOCIETE EUROPEENNE DE PLASTURGIE TRANSFORMEE ?
The revenue of SOCIETE EUROPEENNE DE PLASTURGIE TRANSFORMEE in 2025 is 2.0 M€.
Is SOCIETE EUROPEENNE DE PLASTURGIE TRANSFORMEE profitable?
Yes, SOCIETE EUROPEENNE DE PLASTURGIE TRANSFORMEE generated a net profit of 67 k€ in 2025.
Where is the headquarters of SOCIETE EUROPEENNE DE PLASTURGIE TRANSFORMEE ?
The headquarters of SOCIETE EUROPEENNE DE PLASTURGIE TRANSFORMEE is located in CLAYE-SOUILLY (77410), in the department Seine-et-Marne.
Where to find the tax return of SOCIETE EUROPEENNE DE PLASTURGIE TRANSFORMEE ?
The tax return of SOCIETE EUROPEENNE DE PLASTURGIE TRANSFORMEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE EUROPEENNE DE PLASTURGIE TRANSFORMEE operate?
SOCIETE EUROPEENNE DE PLASTURGIE TRANSFORMEE operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart