Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1980-01-01 (46 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: DIJON (21000), Cote-d'Or
SOCIETE ETABLISSEMENTS RICHARD : revenue, balance sheet and financial ratios
SOCIETE ETABLISSEMENTS RICHARD is a French company
founded 46 years ago,
specialized in the sector Travaux de charpente.
Based in DIJON (21000),
this company of category PME
shows in 2019 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE ETABLISSEMENTS RICHARD (SIREN 317784478)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 092 965 €
1 317 647 €
1 595 615 €
1 320 383 €
Net income
195 617 €
155 087 €
92 133 €
117 642 €
46 610 €
-86 387 €
62 024 €
123 958 €
97 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-50 356 €
77 934 €
164 944 €
-33 201 €
Net margin
N/C
N/C
N/C
N/C
N/C
-7.9%
4.7%
7.8%
0.0%
Revenue and income statement
In 2024, SOCIETE ETABLISSEMENTS RICHARD generates positive net income of 196 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 97 € -> 196 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
195 617 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.418%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.523%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE ETABLISSEMENTS RICHARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
50.384
29.45
9.293
6.947
46.621
82.1
56.518
40.629
32.418
Financial autonomy
41.895
49.714
68.773
65.936
41.613
40.913
37.346
40.073
32.523
Repayment capacity
-3.936
0.715
0.606
-0.372
None
None
None
None
None
Cash flow / Revenue
-2.668%
9.891%
4.999%
-5.591%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
32.422024
2022
2023
2024
Q1: 7.44
Med: 26.53
Q3: 64.5
Average
In 2024, the debt ratio of SOCIETE ETABLISSEMENTS RI... (32.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.52%2024
2022
2023
2024
Q1: 25.07%
Med: 42.94%
Q3: 59.56%
Average-15 pts over 3 years
In 2024, the financial autonomy of SOCIETE ETABLISSEMENTS RI... (32.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 289.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
289.945
Liquidity indicators evolution SOCIETE ETABLISSEMENTS RICHARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
204.865
225.575
322.993
272.379
237.094
329.492
334.844
304.917
289.945
Interest coverage
-12.849
2.28
3.491
-3.602
None
None
None
None
None
Sector positioning
Liquidity ratio
289.942024
2022
2023
2024
Q1: 162.4
Med: 230.31
Q3: 341.59
Good-12 pts over 3 years
In 2024, the liquidity ratio of SOCIETE ETABLISSEMENTS RI... (289.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE ETABLISSEMENTS RICHARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
165 021 €
235 720 €
263 055 €
212 145 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
16
15
25
30
0
0
0
0
0
Customer payment term (days)
60
61
56
46
0
0
0
0
0
Supplier payment term (days)
34
34
31
47
0
0
0
0
0
Positioning of SOCIETE ETABLISSEMENTS RICHARD in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 196 379€ to 793 902€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
196k€409k€793k€
409 248 €Range: 196 379€ - 793 902€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare SOCIETE ETABLISSEMENTS RICHARD with other companies in the same sector:
Frequently asked questions about SOCIETE ETABLISSEMENTS RICHARD
What is the revenue of SOCIETE ETABLISSEMENTS RICHARD ?
The revenue of SOCIETE ETABLISSEMENTS RICHARD in 2019 is 1.1 M€.
Is SOCIETE ETABLISSEMENTS RICHARD profitable?
Yes, SOCIETE ETABLISSEMENTS RICHARD generated a net profit of 196 k€ in 2024.
Where is the headquarters of SOCIETE ETABLISSEMENTS RICHARD ?
The headquarters of SOCIETE ETABLISSEMENTS RICHARD is located in DIJON (21000), in the department Cote-d'Or.
Where to find the tax return of SOCIETE ETABLISSEMENTS RICHARD ?
The tax return of SOCIETE ETABLISSEMENTS RICHARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE ETABLISSEMENTS RICHARD operate?
SOCIETE ETABLISSEMENTS RICHARD operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart