Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-03-01 (24 years)Status: ActiveBusiness sector: Production d'électricitéLocation: ANSE-BERTRAND (97121), Guadeloupe
SOCIETE EOLIENNE CARIBEENNE : revenue, balance sheet and financial ratios
SOCIETE EOLIENNE CARIBEENNE is a French company
founded 24 years ago,
specialized in the sector Production d'électricité.
Based in ANSE-BERTRAND (97121),
this company of category PME
shows in 2024 a revenue of 847 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE EOLIENNE CARIBEENNE (SIREN 441814225)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
846 655 €
406 980 €
N/C
762 446 €
659 302 €
855 428 €
1 023 923 €
773 346 €
644 430 €
Net income
104 339 €
1 808 €
-505 642 €
204 831 €
199 260 €
152 980 €
510 390 €
44 674 €
28 594 €
EBITDA
168 225 €
95 053 €
-461 698 €
282 332 €
270 024 €
239 876 €
663 558 €
145 552 €
406 232 €
Net margin
12.3%
0.4%
N/C
26.9%
30.2%
17.9%
49.8%
5.8%
4.4%
Revenue and income statement
In 2024, SOCIETE EOLIENNE CARIBEENNE achieves revenue of 847 k€. Revenue is growing positively over 9 years (CAGR: +3.5%). Vs 2023, growth of +108% (407 k€ -> 847 k€). After deducting consumption (0 €), gross margin stands at 847 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 168 k€, representing 19.9% of revenue. Warning negative scissor effect: despite revenue change (+108%), EBITDA varies by +77%, reducing margin by 3.5 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 104 k€, i.e. 12.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
846 655 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
846 655 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
168 225 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
141 037 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
104 339 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
19.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 142%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 15.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 13.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
142.044%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.119%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
13.888%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
14.961
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
16.088
2.341
3.676
1.206
1.051
59.293
102.911
128.42
142.044
Financial autonomy
75.49
80.483
88.831
75.538
69.836
59.086
44.178
39.463
34.119
Repayment capacity
0.212
0.094
0.066
0.062
0.056
3.591
-2.394
74.761
14.961
Cash flow / Revenue
61.996%
18.417%
58.449%
27.977%
41.081%
35.474%
-5034.737%
4.787%
13.888%
Sector positioning
Debt ratio
142.042024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average+13 pts over 3 years
In 2024, the debt ratio of SOCIETE EOLIENNE CARIBEENNE (142.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.12%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good
In 2024, the financial autonomy of SOCIETE EOLIENNE CARIBEENNE (34.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
14.96 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average+50 pts over 3 years
In 2024, the repayment capacity of SOCIETE EOLIENNE CARIBEENNE (14.96) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 226.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 23.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
226.84
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
286.171
296.793
831.232
248.773
190.005
321.225
125.652
233.264
226.84
Interest coverage
1.865
0.631
0.03
0.096
0.103
0.063
-5.204
74.639
23.215
Sector positioning
Liquidity ratio
226.842024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average+8 pts over 3 years
In 2024, the liquidity ratio of SOCIETE EOLIENNE CARIBEENNE (226.84) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
23.21x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Excellent+50 pts over 3 years
In 2024, the interest coverage of SOCIETE EOLIENNE CARIBEENNE (23.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 64 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 307 days. Excellent situation: suppliers finance 243 days of the operating cycle (retail model). Overall, WCR represents 106 days of revenue, i.e. 250 k€ to permanently finance. Over 2016-2024, WCR increased by +132%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
250 305 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
64 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
307 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
106 j
WCR and payment terms evolution SOCIETE EOLIENNE CARIBEENNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
107 723 €
166 006 €
540 130 €
837 849 €
855 781 €
234 948 €
0 €
570 444 €
250 305 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
33
48
29
37
55
24
0
300
64
Supplier payment term (days)
47
35
115
339
1065
111
201
380
307
Positioning of SOCIETE EOLIENNE CARIBEENNE in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SOCIETE EOLIENNE CARIBEENNE is estimated at
439 341 €
(range 72 187€ - 1 877 077€).
With an EBITDA of 168 225€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
72k€439k€1877k€
439 341 €Range: 72 187€ - 1 877 077€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
168 225 €×2.4x
Estimation407 049 €
44 667€ - 1 527 322€
Revenue Multiple30%
846 655 €×0.69x
Estimation585 750 €
115 318€ - 2 972 468€
Net Income Multiple20%
104 339 €×2.9x
Estimation300 459 €
76 293€ - 1 108 381€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare SOCIETE EOLIENNE CARIBEENNE with other companies in the same sector:
Frequently asked questions about SOCIETE EOLIENNE CARIBEENNE
What is the revenue of SOCIETE EOLIENNE CARIBEENNE ?
The revenue of SOCIETE EOLIENNE CARIBEENNE in 2024 is 847 k€.
Is SOCIETE EOLIENNE CARIBEENNE profitable?
Yes, SOCIETE EOLIENNE CARIBEENNE generated a net profit of 104 k€ in 2024.
Where is the headquarters of SOCIETE EOLIENNE CARIBEENNE ?
The headquarters of SOCIETE EOLIENNE CARIBEENNE is located in ANSE-BERTRAND (97121), in the department Guadeloupe.
Where to find the tax return of SOCIETE EOLIENNE CARIBEENNE ?
The tax return of SOCIETE EOLIENNE CARIBEENNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE EOLIENNE CARIBEENNE operate?
SOCIETE EOLIENNE CARIBEENNE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart