SOCIETE EN NOM COLLECTIF HUA SHAN BAIL ET PAR ABREVIATION SNC HUA SHAN BAIL : revenue, balance sheet and financial ratios

SOCIETE EN NOM COLLECTIF HUA SHAN BAIL ET PAR ABREVIATION SNC HUA SHAN BAIL is a French company founded 9 years ago, specialized in the sector Location et location-bail de matériels de transport par eau. Based in MONTROUGE (92120), this company of category GE shows in 2024 a revenue of 17.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIETE EN NOM COLLECTIF HUA SHAN BAIL ET PAR ABREVIATION SNC HUA SHAN BAIL (SIREN 824388011)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017
Revenue 17 385 765 € 17 011 065 € 13 877 576 € 5 614 215 € N/C N/C N/C N/C
Net income -7 564 549 € -12 907 513 € -20 276 388 € -35 823 483 € -10 833 601 € -5 730 579 € -2 999 061 € -1 646 €
EBITDA 17 351 827 € 16 976 725 € 13 842 907 € 4 224 580 € -3 155 370 € -4 270 757 € -2 956 220 € -1 646 €
Net margin -43.5% -75.9% -146.1% -638.1% N/C N/C N/C N/C

Revenue and income statement

In 2024, SOCIETE EN NOM COLLECTIF HUA SHAN BAIL ET PAR ABREVIATION SNC HUA SHAN BAIL achieves revenue of 17.4 M€. Over the period 2021-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +45.8%. Vs 2023: +2%. After deducting consumption (0 €), gross margin stands at 17.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 17.4 M€, representing 99.8% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -7.6 M€ (-43.5% of revenue), which will impact equity.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

17 385 765 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

17 385 765 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

17 351 827 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

12 016 680 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-7 564 549 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

99.8%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -1090%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -10%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 29.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 33.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-1089.918%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-10.063%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

33.264%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

29.138

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

86.1%

Solvency indicators evolution
SOCIETE EN NOM COLLECTIF HUA SHAN BAIL ET PAR ABREVIATION SNC HUA SHAN BAIL

Sector positioning

Debt ratio
-1089.92 2024
2022
2023
2024
Q1: -1395.69
Med: -344.94
Q3: 0.0
Good +8 pts over 3 years

In 2024, the debt ratio of SOCIETE EN NOM COLLECTIF ... (-1089.92) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
-10.06% 2024
2022
2023
2024
Q1: -17.87%
Med: -6.82%
Q3: 6.95%
Average

In 2024, the financial autonomy of SOCIETE EN NOM COLLECTIF ... (-10.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
29.14 years 2024
2022
2023
2024
Q1: -19.84 years
Med: 0.0 years
Q3: 12.1 years
Watch

In 2024, the repayment capacity of SOCIETE EN NOM COLLECTIF ... (29.14) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1504.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 66.8x. Operating income very largely covers interest expenses: high safety margin.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1504.772

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

66.762

Liquidity indicators evolution
SOCIETE EN NOM COLLECTIF HUA SHAN BAIL ET PAR ABREVIATION SNC HUA SHAN BAIL

Sector positioning

Liquidity ratio
1504.77 2024
2022
2023
2024
Q1: 36.06
Med: 320.29
Q3: 2524.03
Good -12 pts over 3 years

In 2024, the liquidity ratio of SOCIETE EN NOM COLLECTIF ... (1504.77) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
66.76x 2024
2022
2023
2024
Q1: -9.01x
Med: 0.0x
Q3: 64.53x
Excellent

In 2024, the interest coverage of SOCIETE EN NOM COLLECTIF ... (66.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 151 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 79 days. The gap of 72 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-1501 days): operations structurally generate cash.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-72 476 212 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

151 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

79 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-1501 j

WCR and payment terms evolution
SOCIETE EN NOM COLLECTIF HUA SHAN BAIL ET PAR ABREVIATION SNC HUA SHAN BAIL

Positioning of SOCIETE EN NOM COLLECTIF HUA SHAN BAIL ET PAR ABREVIATION SNC HUA SHAN BAIL in its sector

Comparison with sector Location et location-bail de matériels de transport par eau

Valuation estimate

Based on 100 transactions of similar company sales (all years), the value of SOCIETE EN NOM COLLECTIF HUA SHAN BAIL ET PAR ABREVIATION SNC HUA SHAN BAIL is estimated at 20 600 735 € (range 4 246 287€ - 46 217 546€). With an EBITDA of 17 351 827€, the sector multiple of 1.6x is applied. The price/revenue ratio is 0.54x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
100 transactions
4246k€ 20600k€ 46217k€
20 600 735 € Range: 4 246 287€ - 46 217 546€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
17 351 827 € × 1.6x
Estimation 27 291 293 €
3 435 608€ - 65 203 634€
Revenue Multiple 30%
17 385 765 € × 0.54x
Estimation 9 449 807 €
5 597 418€ - 14 574 066€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 100 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Location et location-bail de matériels de transport par eau)

Compare SOCIETE EN NOM COLLECTIF HUA SHAN BAIL ET PAR ABREVIATION SNC HUA SHAN BAIL with other companies in the same sector:

Voir toutes les statistiques du secteur Location et location-bail de matériels de transport par eau

Frequently asked questions about SOCIETE EN NOM COLLECTIF HUA SHAN BAIL ET PAR ABREVIATION SNC HUA SHAN BAIL

What is the revenue of SOCIETE EN NOM COLLECTIF HUA SHAN BAIL ET PAR ABREVIATION SNC HUA SHAN BAIL ?

The revenue of SOCIETE EN NOM COLLECTIF HUA SHAN BAIL ET PAR ABREVIATION SNC HUA SHAN BAIL in 2024 is 17.4 M€.

Is SOCIETE EN NOM COLLECTIF HUA SHAN BAIL ET PAR ABREVIATION SNC HUA SHAN BAIL profitable?

SOCIETE EN NOM COLLECTIF HUA SHAN BAIL ET PAR ABREVIATION SNC HUA SHAN BAIL recorded a net loss in 2024.

Where is the headquarters of SOCIETE EN NOM COLLECTIF HUA SHAN BAIL ET PAR ABREVIATION SNC HUA SHAN BAIL ?

The headquarters of SOCIETE EN NOM COLLECTIF HUA SHAN BAIL ET PAR ABREVIATION SNC HUA SHAN BAIL is located in MONTROUGE (92120), in the department Hauts-de-Seine.

Where to find the tax return of SOCIETE EN NOM COLLECTIF HUA SHAN BAIL ET PAR ABREVIATION SNC HUA SHAN BAIL ?

The tax return of SOCIETE EN NOM COLLECTIF HUA SHAN BAIL ET PAR ABREVIATION SNC HUA SHAN BAIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE EN NOM COLLECTIF HUA SHAN BAIL ET PAR ABREVIATION SNC HUA SHAN BAIL operate?

SOCIETE EN NOM COLLECTIF HUA SHAN BAIL ET PAR ABREVIATION SNC HUA SHAN BAIL operates in the sector Location et location-bail de matériels de transport par eau (NAF code 77.34Z). See the 'Sector positioning' section above to compare the company with its competitors.