SOCIETE EN NOM COLLECTIF GULANGYU BAIL 3 ET PAR ABREVIATION SNC GULANGYU BAIL 3 : revenue, balance sheet and financial ratios
SOCIETE EN NOM COLLECTIF GULANGYU BAIL 3 ET PAR ABREVIATION SNC GULANGYU BAIL 3 is a French company
founded 11 years ago,
specialized in the sector Crédit-bail .
Based in MONTROUGE (92120),
this company of category GE
shows in 2024 a revenue of 60€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE EN NOM COLLECTIF GULANGYU BAIL 3 ET PAR ABREVIATION SNC GULANGYU BAIL 3 (SIREN 808008825)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
60 €
5 385 344 €
5 195 346 €
4 436 089 €
4 592 798 €
5 069 175 €
4 820 490 €
4 664 396 €
4 647 080 €
Net income
1 155 420 €
9 215 351 €
1 214 817 €
574 810 €
-226 382 €
-1 197 505 €
-2 220 439 €
-3 964 485 €
-4 977 047 €
EBITDA
-6 998 €
5 371 002 €
5 183 654 €
4 426 051 €
4 582 678 €
5 059 150 €
4 809 474 €
4 141 875 €
4 632 781 €
Net margin
1925700.0%
171.1%
23.4%
13.0%
-4.9%
-23.6%
-46.1%
-85.0%
-107.1%
Revenue and income statement
In 2024, SOCIETE EN NOM COLLECTIF GULANGYU BAIL 3 ET PAR ABREVIATION SNC GULANGYU BAIL 3 achieves revenue of 60 €. Revenue is declining over the period 2016-2024 (CAGR: -75.5%). Significant drop of -100% vs 2023. After deducting consumption (0 €), gross margin stands at 60 €, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -7 k€, representing -11663.3% of revenue. Warning negative scissor effect: despite revenue change (-100%), EBITDA varies by -100%, reducing margin by 11763.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.2 M€, i.e. 1925700.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
60 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
60 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-6 998 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-6 998 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 155 420 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-11663.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -205%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -95%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1925701.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-204.755%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-95.161%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1925701.667%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.547
Solvency indicators evolution SOCIETE EN NOM COLLECTIF GULANGYU BAIL 3 ET PAR ABREVIATION SNC GULANGYU BAIL 3
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-4493.891
-1965.179
-1667.818
-1423.743
-1172.746
-1161.617
-1142.962
-109.924
-204.755
Financial autonomy
-2.271
-4.869
-6.061
-7.343
-8.339
-9.105
-9.563
-177.704
-95.161
Repayment capacity
15.455
15.258
12.445
11.611
9.341
8.63
7.699
0.918
2.547
Cash flow / Revenue
63.076%
55.206%
66.118%
64.591%
75.583%
81.887%
72.052%
57.672%
1925701.667%
Sector positioning
Debt ratio
-204.752024
2022
2023
2024
Q1: -621.2
Med: -100.65
Q3: 0.0
Good+20 pts over 3 years
In 2024, the debt ratio of SOCIETE EN NOM COLLECTIF ... (-204.75) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-95.16%2024
2022
2023
2024
Q1: -81.17%
Med: -5.4%
Q3: 27.03%
Average-26 pts over 3 years
In 2024, the financial autonomy of SOCIETE EN NOM COLLECTIF ... (-95.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.55 years2024
2022
2023
2024
Q1: 0.0 years
Med: 2.55 years
Q3: 17.64 years
Good-10 pts over 3 years
In 2024, the repayment capacity of SOCIETE EN NOM COLLECTIF ... (2.55) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 31807.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
31807.159
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SOCIETE EN NOM COLLECTIF GULANGYU BAIL 3 ET PAR ABREVIATION SNC GULANGYU BAIL 3
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
171.528
146.991
378.394
348.234
602.609
968.321
660.599
121.412
31807.159
Interest coverage
36.039
40.035
36.936
35.522
28.402
23.344
27.995
28.182
0.0
Sector positioning
Liquidity ratio
31807.162024
2022
2023
2024
Q1: 140.6
Med: 1060.51
Q3: 5232.78
Excellent+25 pts over 3 years
In 2024, the liquidity ratio of SOCIETE EN NOM COLLECTIF ... (31807.16) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 7.57x
Q3: 56.11x
Average-39 pts over 3 years
In 2024, the interest coverage of SOCIETE EN NOM COLLECTIF ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 294 days. Excellent situation: suppliers finance 294 days of the operating cycle (retail model). Overall, WCR represents 33750 days of revenue, i.e. 6 k€ to permanently finance. Over 2016-2024, WCR increased by +100%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 625 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
294 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
33750 j
WCR and payment terms evolution SOCIETE EN NOM COLLECTIF GULANGYU BAIL 3 ET PAR ABREVIATION SNC GULANGYU BAIL 3
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-5 043 104 €
-8 009 608 €
-9 852 117 €
-10 788 877 €
-10 870 740 €
-10 335 555 €
-9 319 204 €
-1 191 184 €
5 625 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
2
2
3
2
2
2
2
0
0
Supplier payment term (days)
58
2
94
111
116
129
124
351
294
Positioning of SOCIETE EN NOM COLLECTIF GULANGYU BAIL 3 ET PAR ABREVIATION SNC GULANGYU BAIL 3 in its sector
Comparison with sector Crédit-bail
Valuation estimate
Based on 142 transactions of similar company sales
(all years),
the value of SOCIETE EN NOM COLLECTIF GULANGYU BAIL 3 ET PAR ABREVIATION SNC GULANGYU BAIL 3 is estimated at
4 407 634 €
(range 180 005€ - 9 087 738€).
The price/revenue ratio is 0.40x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
142 transactions
180k€4407k€9087k€
4 407 634 €Range: 180 005€ - 9 087 738€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
60 €×0.40x
Estimation24 €
7€ - 50€
Net Income Multiple20%
1 155 420 €×9.5x
Estimation11 019 049 €
450 003€ - 22 719 271€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 142 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Crédit-bail )
Compare SOCIETE EN NOM COLLECTIF GULANGYU BAIL 3 ET PAR ABREVIATION SNC GULANGYU BAIL 3 with other companies in the same sector:
Frequently asked questions about SOCIETE EN NOM COLLECTIF GULANGYU BAIL 3 ET PAR ABREVIATION SNC GULANGYU BAIL 3
What is the revenue of SOCIETE EN NOM COLLECTIF GULANGYU BAIL 3 ET PAR ABREVIATION SNC GULANGYU BAIL 3 ?
The revenue of SOCIETE EN NOM COLLECTIF GULANGYU BAIL 3 ET PAR ABREVIATION SNC GULANGYU BAIL 3 in 2024 is 60€.
Is SOCIETE EN NOM COLLECTIF GULANGYU BAIL 3 ET PAR ABREVIATION SNC GULANGYU BAIL 3 profitable?
Yes, SOCIETE EN NOM COLLECTIF GULANGYU BAIL 3 ET PAR ABREVIATION SNC GULANGYU BAIL 3 generated a net profit of 1.2 M€ in 2024.
Where is the headquarters of SOCIETE EN NOM COLLECTIF GULANGYU BAIL 3 ET PAR ABREVIATION SNC GULANGYU BAIL 3 ?
The headquarters of SOCIETE EN NOM COLLECTIF GULANGYU BAIL 3 ET PAR ABREVIATION SNC GULANGYU BAIL 3 is located in MONTROUGE (92120), in the department Hauts-de-Seine.
Where to find the tax return of SOCIETE EN NOM COLLECTIF GULANGYU BAIL 3 ET PAR ABREVIATION SNC GULANGYU BAIL 3 ?
The tax return of SOCIETE EN NOM COLLECTIF GULANGYU BAIL 3 ET PAR ABREVIATION SNC GULANGYU BAIL 3 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE EN NOM COLLECTIF GULANGYU BAIL 3 ET PAR ABREVIATION SNC GULANGYU BAIL 3 operate?
SOCIETE EN NOM COLLECTIF GULANGYU BAIL 3 ET PAR ABREVIATION SNC GULANGYU BAIL 3 operates in the sector Crédit-bail (NAF code 64.91Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart