SOCIETE EN NOM COLLECTIF CHANG JIANG BAIL 1 PAR ABREVIATION SNC CHANG JIANG BAIL 1 : revenue, balance sheet and financial ratios
SOCIETE EN NOM COLLECTIF CHANG JIANG BAIL 1 PAR ABREVIATION SNC CHANG JIANG BAIL 1 is a French company
founded 14 years ago,
specialized in the sector Crédit-bail .
Based in MONTROUGE (92120),
this company of category GE
shows in 2024 a revenue of 6.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE EN NOM COLLECTIF CHANG JIANG BAIL 1 PAR ABREVIATION SNC CHANG JIANG BAIL 1 (SIREN 538805904)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
6 165 151 €
6 376 913 €
5 194 917 €
5 504 704 €
6 063 253 €
5 816 547 €
6 520 519 €
6 427 502 €
Net income
-418 057 €
-499 169 €
-527 071 €
-820 569 €
-1 844 735 €
-2 911 192 €
-4 180 285 €
-5 776 810 €
EBITDA
6 145 209 €
6 356 958 €
5 174 943 €
5 484 527 €
6 043 100 €
5 796 570 €
6 500 354 €
6 406 732 €
Net margin
-6.8%
-7.8%
-10.1%
-14.9%
-30.4%
-50.1%
-64.1%
-89.9%
Revenue and income statement
In 2024, SOCIETE EN NOM COLLECTIF CHANG JIANG BAIL 1 PAR ABREVIATION SNC CHANG JIANG BAIL 1 achieves revenue of 6.2 M€. Activity remains stable over the period (CAGR: -0.5%). Slight decline of -3% vs 2023. After deducting consumption (0 €), gross margin stands at 6.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6.1 M€, representing 99.7% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -418 k€ (-6.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 165 151 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 165 151 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
6 145 209 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 338 473 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-418 057 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
99.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -560%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -22%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 16.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 55.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-560.22%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-21.658%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
55.695%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
16.087
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE EN NOM COLLECTIF CHANG JIANG BAIL 1 PAR ABREVIATION SNC CHANG JIANG BAIL 1
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
-1834.95
-1375.407
-1064.998
-926.926
-825.864
-747.795
-614.985
-560.22
Financial autonomy
-5.737
-7.807
-10.32
-12.035
-13.7
-15.41
-19.337
-21.658
Repayment capacity
32.663
27.62
24.071
23.008
20.881
19.341
17.403
16.087
Cash flow / Revenue
44.245%
45.217%
51.296%
49.971%
58.32%
63.999%
52.574%
55.695%
Sector positioning
Debt ratio
-560.222024
2021
2023
2024
Q1: -621.2
Med: -100.65
Q3: 0.0
Good
In 2024, the debt ratio of SOCIETE EN NOM COLLECTIF ... (-560.22) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-21.66%2024
2021
2023
2024
Q1: -81.17%
Med: -5.4%
Q3: 27.03%
Average
In 2024, the financial autonomy of SOCIETE EN NOM COLLECTIF ... (-21.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
16.09 years2024
2021
2023
2024
Q1: 0.0 years
Med: 2.55 years
Q3: 17.64 years
Average
In 2024, the repayment capacity of SOCIETE EN NOM COLLECTIF ... (16.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1395.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 48.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1394.997
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
48.049
Liquidity indicators evolution SOCIETE EN NOM COLLECTIF CHANG JIANG BAIL 1 PAR ABREVIATION SNC CHANG JIANG BAIL 1
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
459.618
537.373
787.032
674.476
574.209
1905.129
1039.147
1394.997
Interest coverage
61.594
61.186
47.619
49.367
43.559
39.926
49.907
48.049
Sector positioning
Liquidity ratio
1395.02024
2021
2023
2024
Q1: 140.6
Med: 1060.51
Q3: 5232.78
Good
In 2024, the liquidity ratio of SOCIETE EN NOM COLLECTIF ... (1395.00) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
48.05x2024
2021
2023
2024
Q1: 0.0x
Med: 7.57x
Q3: 56.11x
Good
In 2024, the interest coverage of SOCIETE EN NOM COLLECTIF ... (48.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 56 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 135 days. Excellent situation: suppliers finance 79 days of the operating cycle (retail model). WCR is negative (-1674 days): operations structurally generate cash. Notable WCR improvement over the period (-31%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-28 675 597 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
56 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
135 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-1674 j
WCR and payment terms evolution SOCIETE EN NOM COLLECTIF CHANG JIANG BAIL 1 PAR ABREVIATION SNC CHANG JIANG BAIL 1
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-21 862 055 €
-25 209 500 €
-27 280 478 €
-28 459 818 €
-28 825 162 €
-28 652 513 €
-28 617 226 €
-28 675 597 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
62
57
61
55
54
57
57
56
Supplier payment term (days)
42
46
46
48
53
54
133
135
Positioning of SOCIETE EN NOM COLLECTIF CHANG JIANG BAIL 1 PAR ABREVIATION SNC CHANG JIANG BAIL 1 in its sector
Comparison with sector Crédit-bail
Valuation estimate
Based on 142 transactions of similar company sales
(all years),
the value of SOCIETE EN NOM COLLECTIF CHANG JIANG BAIL 1 PAR ABREVIATION SNC CHANG JIANG BAIL 1 is estimated at
11 094 271 €
(range 1 286 460€ - 19 729 096€).
With an EBITDA of 6 145 209€, the sector multiple of 2.6x is applied.
The price/revenue ratio is 0.40x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
142 transactions
1286k€11094k€19729k€
11 094 271 €Range: 1 286 460€ - 19 729 096€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
6 145 209 €×2.6x
Estimation16 253 885 €
1 651 242€ - 28 488 025€
Revenue Multiple30%
6 165 151 €×0.40x
Estimation2 494 917 €
678 490€ - 5 130 881€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 142 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Crédit-bail )
Compare SOCIETE EN NOM COLLECTIF CHANG JIANG BAIL 1 PAR ABREVIATION SNC CHANG JIANG BAIL 1 with other companies in the same sector:
Frequently asked questions about SOCIETE EN NOM COLLECTIF CHANG JIANG BAIL 1 PAR ABREVIATION SNC CHANG JIANG BAIL 1
What is the revenue of SOCIETE EN NOM COLLECTIF CHANG JIANG BAIL 1 PAR ABREVIATION SNC CHANG JIANG BAIL 1 ?
The revenue of SOCIETE EN NOM COLLECTIF CHANG JIANG BAIL 1 PAR ABREVIATION SNC CHANG JIANG BAIL 1 in 2024 is 6.2 M€.
Is SOCIETE EN NOM COLLECTIF CHANG JIANG BAIL 1 PAR ABREVIATION SNC CHANG JIANG BAIL 1 profitable?
SOCIETE EN NOM COLLECTIF CHANG JIANG BAIL 1 PAR ABREVIATION SNC CHANG JIANG BAIL 1 recorded a net loss in 2024.
Where is the headquarters of SOCIETE EN NOM COLLECTIF CHANG JIANG BAIL 1 PAR ABREVIATION SNC CHANG JIANG BAIL 1 ?
The headquarters of SOCIETE EN NOM COLLECTIF CHANG JIANG BAIL 1 PAR ABREVIATION SNC CHANG JIANG BAIL 1 is located in MONTROUGE (92120), in the department Hauts-de-Seine.
Where to find the tax return of SOCIETE EN NOM COLLECTIF CHANG JIANG BAIL 1 PAR ABREVIATION SNC CHANG JIANG BAIL 1 ?
The tax return of SOCIETE EN NOM COLLECTIF CHANG JIANG BAIL 1 PAR ABREVIATION SNC CHANG JIANG BAIL 1 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE EN NOM COLLECTIF CHANG JIANG BAIL 1 PAR ABREVIATION SNC CHANG JIANG BAIL 1 operate?
SOCIETE EN NOM COLLECTIF CHANG JIANG BAIL 1 PAR ABREVIATION SNC CHANG JIANG BAIL 1 operates in the sector Crédit-bail (NAF code 64.91Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart